Honest Diamonds Ltd (HD) is considering investing in a new project to extract diamonds from a...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Honest Diamonds Ltd (HD) is considering investing in a new project to extract diamonds from a newly found source located in caves in Australia. Inspectors were hired two (2) years ago, and have spent eighteen (18) months assessing the potential of the caves, incurring £1.8 million cost. The inspection cost has not been paid yet, but will be paid at the end of Year 1. As a result of their analysis, the required new equipment's capital cost is estimated at £18.4 million, payable before operations begin, with residual value of £6.4 million at the end of the project in four years' time, when there are no more diamonds left to mine in the caves. Due to the nature of the market as well as the remarkable properties of the caves, the diamonds are cut into 5 gram (5g) portions. This will give merchants the ability to have one 25 carat diamond block which they can refine into their customers' unique preferences. Estimates of revenues and costs arising from this project are: Year 1 Year 2 Sales price (£/portion) Sales volume (100g) Variable cost (£/portion) Depreciation of equipment (£m) Head office costs (£m) Inspection Costs (£m) Interest payments (£m) 70,000 21 50,000 -3 -0.9 -1.8 -3 75,000 18 50,000 -3 -0.9 -3 Year 3 75,000 16 55,000 -3 -0.9 -3 Year 4 80,000 14 60,000 -3 -0.9 -3 If the project goes ahead, sales of other existing products will be lost resulting in a loss of contribution of £15 million a year, over the life of the project. HD's accountant has informed you that the head office costs include £600,000 for managing this new project, and £300,000 which accounts for a fair apportionment of the total overheads of the company. A separate study has indicated that if the new equipment is bought, additional overheads, including equipment depreciation, arising from mining the diamonds would be £ 4.5 million a year. Once the project is finished, HD have been instructed by the local authorities to restore the surrounding environment to a satisfactory standard at least equal to that when it was discovered. It is estimated the cost for this will be £2.2 million, and is to be paid at the end of Year 5. Production would require additional working capital of £30 million immediately and from Year 2, it will increase each year by a further £5 million. The working capital is used until the end of the 4 years and is then no longer required to support the project. The business has a cost of capital of 8%. For the purposes of your calculations, ignore taxation. Required: a) Calculate the net present value for the project. In so doing, clearly show the annual cash flows (and their break down) associated with this project. Use the discount table (three decimal places) provided at the end of the exam script. Do not use the auto function in Excel. Show your calculations and present your answer in £ million to two decimal places where relevant. [10 marks] Calculate the payback period for the project (to two decimal places) and show your full workings. [2 marks] Honest Diamonds Ltd (HD) is considering investing in a new project to extract diamonds from a newly found source located in caves in Australia. Inspectors were hired two (2) years ago, and have spent eighteen (18) months assessing the potential of the caves, incurring £1.8 million cost. The inspection cost has not been paid yet, but will be paid at the end of Year 1. As a result of their analysis, the required new equipment's capital cost is estimated at £18.4 million, payable before operations begin, with residual value of £6.4 million at the end of the project in four years' time, when there are no more diamonds left to mine in the caves. Due to the nature of the market as well as the remarkable properties of the caves, the diamonds are cut into 5 gram (5g) portions. This will give merchants the ability to have one 25 carat diamond block which they can refine into their customers' unique preferences. Estimates of revenues and costs arising from this project are: Year 1 Year 2 Sales price (£/portion) Sales volume (100g) Variable cost (£/portion) Depreciation of equipment (£m) Head office costs (£m) Inspection Costs (£m) Interest payments (£m) 70,000 21 50,000 -3 -0.9 -1.8 -3 75,000 18 50,000 -3 -0.9 -3 Year 3 75,000 16 55,000 -3 -0.9 -3 Year 4 80,000 14 60,000 -3 -0.9 -3 If the project goes ahead, sales of other existing products will be lost resulting in a loss of contribution of £15 million a year, over the life of the project. HD's accountant has informed you that the head office costs include £600,000 for managing this new project, and £300,000 which accounts for a fair apportionment of the total overheads of the company. A separate study has indicated that if the new equipment is bought, additional overheads, including equipment depreciation, arising from mining the diamonds would be £ 4.5 million a year. Once the project is finished, HD have been instructed by the local authorities to restore the surrounding environment to a satisfactory standard at least equal to that when it was discovered. It is estimated the cost for this will be £2.2 million, and is to be paid at the end of Year 5. Production would require additional working capital of £30 million immediately and from Year 2, it will increase each year by a further £5 million. The working capital is used until the end of the 4 years and is then no longer required to support the project. The business has a cost of capital of 8%. For the purposes of your calculations, ignore taxation. Required: a) Calculate the net present value for the project. In so doing, clearly show the annual cash flows (and their break down) associated with this project. Use the discount table (three decimal places) provided at the end of the exam script. Do not use the auto function in Excel. Show your calculations and present your answer in £ million to two decimal places where relevant. [10 marks] Calculate the payback period for the project (to two decimal places) and show your full workings. [2 marks]
Expert Answer:
Answer rating: 100% (QA)
Net Present Value Year 1 Revenue 70000 x 21 1470000 Costs 50000 x 21 1050000 Depreciation 3 Head off... View the full answer
Related Book For
Fundamental Accounting Principles
ISBN: 978-0078110870
20th Edition
Authors: John J. Wild, Ken W. Shaw, Barbara Chiappetta
Posted Date:
Students also viewed these mathematics questions
-
A pharmaceutical company is considering investing in a new and improved vitamin D supplement for children. Vitamin D, whether ingested as a dietary supplement or produced naturally when sunlight...
-
A fund manager is considering investing in a new software firm based in India. The managers assessment of probabilities for rates of return on this stock over the next year is summarized in the...
-
A company is considering investing in a new machine that requires a cash payment of $15,982 today. The machine will generate annual cash flows of $7,000 for the next three years. What is the internal...
-
Busta Limited plans to manufacture bar fridges and the following information is applicable: Estimated sales for the year Estimated costs for the year: Variable costs Direct Material Direct Labour...
-
Provide examples of how outcomes perceived as unfair can decrease motivation. Then discuss how procedural justice, or fair process, can help overcome the negative effects.
-
According to this excerpt, "Proponents of judicial elections argue that this method of selection is the most democratic, allowing the people to have a direct voice in selecting judges. They believe...
-
Explain how and to what extent combinatorial problems can be solved using resolution.
-
The Frist Corporation has the following internal controls related to inventory: 1. The inventory purchasing system only allows purchases from pre-approved vendors. 2. The perpetual inventory system...
-
If the following quotes are on September 15, 2012, what was the coupon rate for the JDVR bonds with $1,000 face values and semiannual payments? Company (Ticker) Coupon Maturity Last Price Last Yield...
-
The text used Poissons equation to show that the charge density of a point electric dipole with moment p located at the point r 0 is D (r) = p (r r 0 ). (a) Derive the given formula for D (r)...
-
It is given that Dit word gegee dat T: R R is a linear transformation such that 'n linere transformasie is s dat T (H) = B Determine the first column of the standard matrix of T. Bepaal die eerste...
-
Why is it thought necessary for governments to control mergers?
-
What are the advantages that make ADR an attractive means of settling disputes?
-
How does the Constitution divide the power to regulate business among the various levels of government in Canada?
-
Explain the nature of a contingency fee. How are contingency fees used in Canada?
-
I was never ruined but twice; once when I won a lawsuit and once when I lost one. How can a successful litigant lose?
-
Perfectly Inelastic Collisions. fill out the charts below and show all calculations for each case. IMAGE FOR CASE 1, AFTER EXPERIMENT COMPLETION IMAGE FOR CASE 2, AFTER EXPERIMENT COMPLETION IMAGE...
-
Horse serum containing specific antibody to snake venom has been a successful approach to treating snakebite in humans. How do you think this anti-venom could be generated? What are some advantages...
-
Ming Yue Company pays $368,250 for real estate plus $19,600 in closing costs. The real estate consists of land appraised at $166,320; land improvements appraised at $55,440; and a building appraised...
-
Explain the difference between financial reporting and financial statements.
-
Why does managerial accounting often involve working with numerous predictions and estimates?
-
Tesco plc is one of the worlds largest food retailers. Fiscal year 2014 (the year ended February 28, 2015) was a rocky year for the retailer. The companys sales and margins had come under pressure as...
-
Exhibit P2 displays a selected set of financial ratios for the years 20152017 of three fashion retailers: USbased Gap, UK-based Next, and Japan-based Uniqlo (Fast Retailing). Using this set of...
-
In 2009, following the worldwide credit crisis, several US-based car manufacturers, such as Chrysler and General Motors, approached bankruptcy and needed to be bailed out by the US government and...
Study smarter with the SolutionInn App