Individual assignment 2. Chapter 8. (7 marks)

The table shows the indicators of the cash flows of the investment project for 6 years. Use the data on the line with your name. Calculate the net present value, payback period, modified internal rate of return (3 methods), profitability index of proposed projects. Fill in the table highlighted in yellow and enter your name and ID. After each calculated figure, indicate whether the project should be accepted or rejected based on the received data. In the last cell highlighted in red, give a general conclusion on the project and justify your decision.

Name

Year 0

Year 1

Year 2

Year 3

Year 4

Year 5

Year 6

R

Name

ID

NPV

accept/reject

PBP

accept/reject

MIRR 1

accept/reject

MIRR 2

accept/reject

MIRR 3

accept/reject

PI

accept/reject

onclusion

3

Al H

-349

139

121.4

71.4

55.4

109.9

-68.1

7.2%