Just do part B

nh dng sp xp Xem Chia s Ca s Tr gip WUCB104_A3_Summer_2020_Student Template-li sl 125% + T Thu phng Thin trang Chen Bng Biu Vn bn Hnh Phng tin Nhn xt You have been provided with the Unadjusted Trial Balance for Drummond Ltd. as at June 30, 2019. The company uses the periodic system for inventory management. All sales revenue is recorded on credit, no cash sales are made by the company There are four (4) parts to this question including PART A: General Journal entries, PART B: Classified Income Statement, PART C: Equity ledger account closing balance calculation and PART D: Classified Balance sheet. DRUMMOND LTD Unadjusted Trial Balance as at 30 June 2019 Account Debit Credit $960 000 260 000 72 000 30 000 24 800 60 300 450 000 36 000 38 800 157 200 I 115 400 Share capital (960 000 shares fully paid) General reserve Retained earnings Revaluation surplus Current tax liability Accounts payable Debentures Bank overdraft (current) Other liabilities (current) Land $480 000 Buildings 828 000 Accumulated depreciation - buildings Office equipment 192 000 Accumulated depreciation - office equip. Delivery vehicles 84000 Accounts receivable 87 200 Allowance for Doubtful debts Inventory (1 July 2018) 288 000 Investments 190 000 Prepaid insurance 10 000 Sales Interest revenue Purchases 298 000 Sales retures and allowances 2.600 Purchases returns and allowances Freight inwards 12 900 Freight outwards 10 800 Wages expense 128 200 Interest expense 12 250 Advertising expense 37 000 Income tax expense 24 800 Administrative expenses 120.7750 $2.06.500 2 500 589 900 7200 2 400 S230.6.5.00 PART B 20 marks Required: Prepare a detailed classified Income Statement for Drummond Ltd. as at June 30, 2019 taking into account the transactions recorded in Part A. Inventory on hand after a physical stocktake at 30 June 2019 amounted to $398 000. DRUMMOND LTD Income Statement for the year ended 30 June 2019 INCOME Sales Less: Sales returns and allowances Net sales Cost of sales: Beginning inventory Purchases I Less: Purchases returns & allowances Freight inwards Ending inventory Cost of sales GROSS PROFIT Other income: Interest on investments EXPENSES GROSS PROFIT Other income: Interest on investments EXPENSES Selling and distribution expenses Freight outwards Depreciation expense - delivery vehicles Advertising expense Wages expense Total selling and distribution expenses Administrative expenses. Administrative expenses Depreciation-office equipment Depreciation - buildings Insurance expense Total administrative expenses Finance exnenses Administrative expenses: Administrative expenses Depreciation - office equipment Depreciation - buildings Insurance expense Total administrative expenses Finance expenses Interest on debentures and overdraft Bad debts Total finance expenses I TOTAL EXPENSES Profit before income tax Income tax expense LOSS . Required: Prepare General Journal entries, including narrations, to record the following transactions in the template provided. Drummond Ltd transactions during 2019/2020: An Account Receivable is to be written off as uncollectible for the amount of $2 036. Additional interest owing on debentures and bank overdraft was $12 150. The directors have decided to transfer $20 000 to the general reserve from retained earnings. Dividends of 15c per share were recommended. An interim dividend of S25 000 had been paid during the year and debited in the Retained earnings account. The company issued 20 000 bonus shares valued at $1 each out of the revaluation surplus. I Drummond Ltd end of financial year adjustments: Depreciation to be recorded for the full year on buildings at the rate of 5% p.a., and on furniture at the rate of 10% p.a. Delivery vehicles were purchased on January 1, 2019. The units of production method is used for depreciation purposes based on kilometres travelled during an accounting period. Using the following information record the depreciation expense for 30 June, 2019. Delivery vehicles travelled 40 000 km's in the period since January 1. . Cost 84 000 . Residual value 8 000 Useful life 200 000 km's Interest due on investments amounted to $12 000. Prepaid insurance at the end of the year amounted to S3 000. Record the estimated Bad debts expense of 0.5% for the year ending 30 June, 2019 based on the percentage of net credit sales method. (NB: All sales are on a credit basis). . Note: No adjusting entry is made for beginning and ending inventory. Under the periodic inventory system, these items would be amended as part of closing entries. 2019 June 30 . . Cost 84 000 Residual value 8 000 Useful life 200 000 km's Interest due on investments amounted to S12 000. Prepaid insurance at the end of the year amounted to $3000. Record the estimated Bad debts expense of 0.5% for the year ending 30 June, 2019 based on the percentage of net credit sales method. (NB: All sales are on a credit basis). . Note: No adjusting entry is made for beginning and ending inventory. Under the periodic inventory system, these items would be amended as part of closing entries. 2019 June 30