r 6. Prepare a post-closing trial balance as at December 31, 2021. (5 marks) 7. Prepare the
Fantastic news! We've Found the answer you've been seeking!
Question:
r
Transcribed Image Text:
6. Prepare a post-closing trial balance as at December 31, 2021. (5 marks) 7. Prepare the comparative financial statements including Income Statement and Balance Sheet (also called Statement of Profit or Loss and Statement of Financial Position) for the year ended 2020 & 2021 as the form provided in the next sheet. (Note: Office Equipment and 8. Prepare the horizontal analysis for these comparative financial statements. (4 marks) 9. Prepare the vertical analysis for these financial statements. (4 marks) 10. Using the information from Requirement (#8) & (#9), complete these tasks as follows: - Comment on the management's ability to manage the accounts receivable over the past two years. (3 marks) - What is a possible explanation for the decrease in the Wages and Salaries expense? (3 marks) Perry started Perry's Carpentry Company in 2020 with the financial year ended on December 31. The financial statements of Perry's Carpentry are as follows: Perry's Carpentry Income Statement For the years ended December 31, 2020 2020 Revenue Sales Sales Returns and Allowances Net Sales Cost of Goods Sold Gross Profit Operating Expenses Advertising Wages and Salaries Auto expense Telephone Depreciation Utilities Insurance Interest & Bank Charges Total Operating Expenses Net income $ S 133,400 2,040 131,360 88,540 42,820 1,400 11,590 1,970 1,240 1,110 1,370 965 4,380 24,025 18,795 Assets Current Assets Cash Accounts Receivable, net Inventory Prepaid Insurance Total Current Assets Perry's Carpentry Balance Sheet For the years ended as at December 31, 2020 Non-current Assets Office Equipment Accumulated Depreciation - Office Equipment Vehicles Accumulated Depreciation - Vehicles Land Building Total Non-current Assets Total Assets Liabilities Current Liabilities Accounts Payable Total Current Liabilities Long-Term Liabilities Long-term bank loan Mortgage Payable Total Long-Term Liabilities Total Liabilities Owner's Equity G. Perry, Capital Total Liabilities and Owner's Equity 4,700 (130) 15.500 (500) 2020 4,670 3.510 21,000 200 29,380 4,570 15,000 50,000 120,000 189,570 218,950 2,010 2,010 64,850 64,850 66,860 152,090 218,950 Perry's Carpentry Company uses a perpetual inventory system (With FIFO cost flow method). At the beginning of 2021, the trial balance of Perry's Carpentry Company is as follows: Accounts Cash Accounts Receivable Inventory (200 units at $105) Prepaid Insurance Office Equipment Accumulated Depreciation - Office Equipment Vehicles Accumulated Depreciation - Vehicles Land Building Accounts Payable Long-term bank loan Mortgage Payable G. Perry, Capital Total Perry's Carpentry Post-closing Trial Balance January 1, 2021 (h) $ Debit 4,670 3,510 21,000 200 4,700 Purchased office equipment for $1,420 with cash. 15,500 50,000 120,000 219.580 S Credit 130 500 2,010 During 2021, Perry's Carpentry incurred transactions as follows: (a) Perry took out a long-term bank loan of $21,400 for the business in cash. Her finance provision is for the expansion of her business after the first year of success. (b) Paid advertising expense of $1,530 for 2021 in cash. (c) Purchase the 12-month insurance of $1,210 in cash (d) Purchased 1,073 units of inventory on account for $107.300. (e) Sold 400 units of inventory for $70,000 in cash. (f) Purchased vehicles for $26,100 with cash. (g) Paid Utilities $1,450; Telephone $1,070; Auto expense $2,030 in cash. 64,850 152,090 219.580 (i) Sold 665 units of inventory on account for $82,500. (k) Paid wages and salaries of $10,700. (1) Received a payment of $79,750 in cash from the customer at transaction (i). (m) Paid suppliers $107,550 in cash. (n) Paid the mortgage $10,850 in cash (This transaction relates to the mortgage payable account) On December 31, 2021, Perry has additional information: (1) The bank charged the interest and bank fees of $4,510 for the year of 2020. This transaction had not been recorded. (2) As of December 31, Perry had $300 of Prepaid insurance remaining. (3) Later, after transaction (i), the customer discovered and returned 23 units of defective goods with sales of $2,900, but no accounting entries had been performed to record this transaction. (4) Depreciation on office equipment and vehicles are $390 and $1,000, respectively. 6. Prepare a post-closing trial balance as at December 31, 2021. (5 marks) 7. Prepare the comparative financial statements including Income Statement and Balance Sheet (also called Statement of Profit or Loss and Statement of Financial Position) for the year ended 2020 & 2021 as the form provided in the next sheet. (Note: Office Equipment and 8. Prepare the horizontal analysis for these comparative financial statements. (4 marks) 9. Prepare the vertical analysis for these financial statements. (4 marks) 10. Using the information from Requirement (#8) & (#9), complete these tasks as follows: - Comment on the management's ability to manage the accounts receivable over the past two years. (3 marks) - What is a possible explanation for the decrease in the Wages and Salaries expense? (3 marks) Perry started Perry's Carpentry Company in 2020 with the financial year ended on December 31. The financial statements of Perry's Carpentry are as follows: Perry's Carpentry Income Statement For the years ended December 31, 2020 2020 Revenue Sales Sales Returns and Allowances Net Sales Cost of Goods Sold Gross Profit Operating Expenses Advertising Wages and Salaries Auto expense Telephone Depreciation Utilities Insurance Interest & Bank Charges Total Operating Expenses Net income $ S 133,400 2,040 131,360 88,540 42,820 1,400 11,590 1,970 1,240 1,110 1,370 965 4,380 24,025 18,795 Assets Current Assets Cash Accounts Receivable, net Inventory Prepaid Insurance Total Current Assets Perry's Carpentry Balance Sheet For the years ended as at December 31, 2020 Non-current Assets Office Equipment Accumulated Depreciation - Office Equipment Vehicles Accumulated Depreciation - Vehicles Land Building Total Non-current Assets Total Assets Liabilities Current Liabilities Accounts Payable Total Current Liabilities Long-Term Liabilities Long-term bank loan Mortgage Payable Total Long-Term Liabilities Total Liabilities Owner's Equity G. Perry, Capital Total Liabilities and Owner's Equity 4,700 (130) 15.500 (500) 2020 4,670 3.510 21,000 200 29,380 4,570 15,000 50,000 120,000 189,570 218,950 2,010 2,010 64,850 64,850 66,860 152,090 218,950 Perry's Carpentry Company uses a perpetual inventory system (With FIFO cost flow method). At the beginning of 2021, the trial balance of Perry's Carpentry Company is as follows: Accounts Cash Accounts Receivable Inventory (200 units at $105) Prepaid Insurance Office Equipment Accumulated Depreciation - Office Equipment Vehicles Accumulated Depreciation - Vehicles Land Building Accounts Payable Long-term bank loan Mortgage Payable G. Perry, Capital Total Perry's Carpentry Post-closing Trial Balance January 1, 2021 (h) $ Debit 4,670 3,510 21,000 200 4,700 Purchased office equipment for $1,420 with cash. 15,500 50,000 120,000 219.580 S Credit 130 500 2,010 During 2021, Perry's Carpentry incurred transactions as follows: (a) Perry took out a long-term bank loan of $21,400 for the business in cash. Her finance provision is for the expansion of her business after the first year of success. (b) Paid advertising expense of $1,530 for 2021 in cash. (c) Purchase the 12-month insurance of $1,210 in cash (d) Purchased 1,073 units of inventory on account for $107.300. (e) Sold 400 units of inventory for $70,000 in cash. (f) Purchased vehicles for $26,100 with cash. (g) Paid Utilities $1,450; Telephone $1,070; Auto expense $2,030 in cash. 64,850 152,090 219.580 (i) Sold 665 units of inventory on account for $82,500. (k) Paid wages and salaries of $10,700. (1) Received a payment of $79,750 in cash from the customer at transaction (i). (m) Paid suppliers $107,550 in cash. (n) Paid the mortgage $10,850 in cash (This transaction relates to the mortgage payable account) On December 31, 2021, Perry has additional information: (1) The bank charged the interest and bank fees of $4,510 for the year of 2020. This transaction had not been recorded. (2) As of December 31, Perry had $300 of Prepaid insurance remaining. (3) Later, after transaction (i), the customer discovered and returned 23 units of defective goods with sales of $2,900, but no accounting entries had been performed to record this transaction. (4) Depreciation on office equipment and vehicles are $390 and $1,000, respectively.
Expert Answer:
Related Book For
College Accounting A Contemporary Approach
ISBN: 978-0077639730
3rd edition
Authors: David Haddock, John Price, Michael Farina
Posted Date:
Students also viewed these accounting questions
-
A robot is tracking the path of a spaceship. At the instant shown the distance (r) is 15km, and the angle (?) is 30?. From successive measurements are used to estimate the derivatives. ? ,?, ?and ?...
-
A disk of radius R = 0.5 m rolls on a horizontal surface. The relationship between the horizontal distance x the center of the disk moves and the angle through which the disk rotates is x = R....
-
In the below electrical circuit consisting of a resistor (R) and an inductor (L), the battery = 4V, the resistance R = 6, and the inductor L = 0.5H. At first, the switch has been connected to 1....
-
How does a project manager calculate start and finish times?
-
You have been given the following information on a call option on the stock of Puckett Industries: P = $65 X = $70 t = 0.5 rRF = 5% s = 50.00% a. Using the Black-Scholes Option Pricing Model, what is...
-
Murray Enterprises Inc. sponsors a defined benefit plan for its 500 employees. On December 31, 2014, the company's actuary provided the following information related to the plan: defined benefit...
-
Six tests are performed, and the smallest P-value is 0.03. Which is the best conclusion? i. Reject H0 because P < 0.05. ii. Do not reject H0 because the Bonferroni adjustment yields P = 6(0.03) =...
-
Complete the chart below, indicating the Calvet Trusts entity accounting income for each of the alternatives. For this purpose, use the following information. Interest income, taxable Interest...
-
Case Study # 1: Tech Covers Inc Production Planning (Total marks: 25) "Tech Covers Inc." is a company that produces covers for three types of devices: laptops, tablets, and smartphones. The company's...
-
On June 12, 2002, Delta Corporation was awarded a $160,000 contract for testing a product. The contract consisted of $143,000 for labor and materials, and the remaining $17,000 was profit. The...
-
How are the acceleration and velocity oriented with respect to each other? (2pt) What would happen to the orbiting object if gravity was suddenly cut off? (2pt) Application: How is the water removed...
-
The price of oil fell sharply in 1986 and again in 1998. A. Show the impact of such a change in both the aggregate-demand/aggregate-supply diagram and the Phillips-curve diagram. What happens to...
-
Ace Co. issued 1,000 shares of its $10 par value common stock for $15 per share in cash How should this transaction be reported in Ace's statement of cash flows for the year of issuance?
-
.A man shows up at the emergency room at a hospital. You are called to consult on this case. The man does not know his own name. He is unable to identify what city he lives in, and is not sure how he...
-
You have probably noticed in your educational career that some people are very good atremembering facts and therefore do well at tests that require memorization. Other students, onthe other hand,...
-
Maximize the product of two numbers if their sum must be 14. The two numbers are (Use a comma to separate answers as needed.)
-
(b) Determine which pairs of the following graphs G, G2 and G3 are isomorphic and which are not, and explain your answer: G 1 4 2 5 3 6 a e G b d Z Y U G3
-
Chicago Company sold merchandise to a customer for $1,500 cash in a state with a 6% sales tax rate. The total amount of cash collected from the customer was $558. $600. $642. $636. Nevada Company...
-
A chart of accounts varies with each type of business as well as each company. In a group, compare and contrast the accounts that would appear in Coles Real Estate Office, Sarahs Clothing Emporium,...
-
Appliances for Less began operations November 1, 2016. The firm sells its merchandise for cash and on open account. Sales are subject to a 6 percent sales tax. During November, Appliances for Less...
-
What is a schedule of accounts payable? Why is it prepared?
-
The life \(T\) in hours of a vibration transducer is found to follow exponential distribution \[p_{T}(t)= \begin{cases}\lambda e^{-\lambda t}, & t \geq 0 \\ 0, & t <0\end{cases}\] where \(\lambda\)...
-
Fill in the Blank. If any parameter of a vibrating system is not known precisely, the resulting vibration is called ____________ vibration.
-
The probability distribution function, \(P(\widetilde{x})\), denotes a. \(P(x \leq \tilde{x})\) b. \(P(x>\widetilde{x})\) c. \(P(\tilde{x} \leq x \leq \tilde{x}+\Delta x)\)
Study smarter with the SolutionInn App