On 1/1/2020, Company AAA purchased 80% of the shares of Company BBB for $ 10,000. On that
Question:
On 1/1/2020, Company AAA purchased 80% of the shares of Company BBB for $ 10,000. On that date, Company BBB had shareholders' equity of capital $ 6,000, additional paid-in capital $ 2,000, and retained earnings $ 2,000.
On 1/1/2020, Company BBB had overvalued inventory of $ 1,000 (all sold in 2020), undervalued land by $ 2,000, and undervalued equipment by $ 1,400 (7 years expected useful life).
The following are the statements of financial position for both companies at 31/12/2020.
In 2020, BBB declared dividends of $ 200 and had net income $ 2,000
31/12/2020 | AAA | BBB | Dr. | Cr. | Consolidation |
Cash | 2,000 | 1,000 | |||
Accounts receivable | 4,000 | 3,000 | |||
Dividends receivable | 160 | - | |||
Inventory | 1,000 | 2,000 | |||
Equipment | 10,000 | 4,000 | |||
Buildings | 20,000 | 2,000 | |||
Land | 40,000 | 4,000 | |||
Investment in BBB | 12,080 | - | |||
Goodwill | - | - | |||
TOTAL | 89,240 | 16,000 | |||
Accounts payable | 6,640 | 4,000 | |||
Dividends payable | - | 200 | |||
Capital stock | 50,000 | 6,000 | |||
Additional paid-in capital | 20,000 | 2,000 | |||
Retained earnings | 12,600 | 3,800 | |||
Noncontrolling interest | - | - | |||
TOTAL | 89,240 | 16,000 |
Required
As at 31/12/2020, compute the consolidated amount for the following , showing your detailed computations
1- The consolidated amount for cash
2- The consolidated amount for inventory
3- The consolidated amount for equipment
4- The consolidated amount for land
5- The consolidated amount for goodwill
6- The consolidated amount for accounts payable
7- The consolidated amount for dividends payable
8- The consolidated amount for additional paid in capital
9- The consolidated amount for noncontrolling interest
10- The total assets amount for the consolidated financial statements
Intermediate Accounting
ISBN: 978-0324300987
10th Edition
Authors: Loren A Nikolai, D. Bazley and Jefferson P. Jones