One year ago Greenland acquired 80% of Nuuk, whose functional currency is the Dinar (DN) for DN7,500.
Question:
One year ago Greenland acquired 80% of Nuuk, whose functional currency is the Dinar (DN) for DN7,500. The financial statements of both companies are as follows:
Statements of financial position Greenland Nuuk
GHS’000 DN’000
Non-current assets
Investment in Nuuk 5,000 -
Tangible 15,000 2,500
Current assets 10,000 3,000
30,000 5,500
Share capital (GHS1/DN1) 8,000 1,000
Share premium 6,000 800
Revaluation reserve 2,000 200
Retained earnings 4,000 2,500
Equity 20,000 4,500
Liabilities 10,000 1,000
30,000 5,500
Statements of profit or loss and
Other comprehensive income
GHS’000 DN’000
Revenue 45,000 70,000
Cost of sales (20,000) (54,250)
Gross profit 25,000 15,750
Operating costs (15,000) (7,000)
Profit before tax 10,000 8,750
Tax (8,000) (7,450)
Profit for the year 2,000 1,300
Other comprehensive income
Revaluation gain 150 Nil
Total comprehensive income 2,150 1,300
Additional information
- At the date of acquisition the retained earnings of Nuuk were DN1,200,000 and the balance on the revaluation reserve was DN200,000. Nuuk has not issued any shares since the date of acquisition. At the date of acquisition the fair value of the net assets of Nuuk were DN4,200,000. The increase in the fair value is attributable to plant with a remaining life of two years.
- Goodwill is to be calculated in full. The fair value of the NCI at the date of acquisition was DN1,000,000. In preparation for the impairment review the recoverable amount of Nuuk was DN9,000,000.
- Throughout the year Greenland sold goods for GHS1,000,000 to Nuuk. At the year-end there is no balance remaining on the current accounts.
- Exchange rates to GHS1:
DN
Start of the year 1.50
Average rate 1.75
End of the year 2.00
Required:
Prepare the group statement of financial position and the group statement of profit or loss and other comprehensive income for Greenland.
Financial and Managerial Accounting
ISBN: 978-0538480895
11th Edition
Authors: Jonathan E. Duchac, James M. Reeve, Carl S. Warren