Please help

please dont mind the blue underlined account tittles. its wrong

50.80 Direct Materials Purchases Budget Flashkick Company manufactures and self soccer balls for tears of children in elementary and high school, Flashe's bestselling lines are the practice ball line (durable soccer balls for training and practice) and the match balline (high performance soccer balls used in games). In the first four months of next year Flashck expects to sell the following: Practice Balls Match Balls Units Selling Price Units Selling Price January 41,000 $5.00 5.600 517.10 February 57.000 58.80 7.600 $17.00 March 87.000 $8.00 13.500 $17.10 Hard 105,000 16.000 $17.10 Flasblock requires ending inventory of product to equal 20 percent of the next month's unit sales. Beginning inventory in January was 8.200 practice soccer bala and 1.220 match soccer balls. Every practice hall requires 0.5 square yard of polyvinyl chloride panels, one bladder with valve (to fill with air), and 2 ounces of glue. Fashkick's policy is that 20 percent of the following month's production needs for raw materials be in ending inventory. Beginning inventory in January for all raw materials met this requirement. Required: Construct a direct materials purchases budget for each type of raw materials for the practice balline for January and February of the coming year. If required, round your answer te the nearest cant Direct materials purchases budget for polyvinylchloride panel Flash Kick Company Direct Materials Purchases Budget - Polyvinyl chloride Panels For January and February Polyvinylchloride panels February Units produced Desired ending inventory Direct materials for production Less: Beginning inventory Total needed Units produced Direct materials purchases Direct materials purchases budget for bladder and valve: FlashKick Company Direct Materials Purchases Budget - Bladder and Valve For January and February Bladder and valve: January February Units produced Desired ending inventory Direct materials for production Less: Beginning inventory Total needed Units produced Direct materials purchases Direct materials purchases budget for glue FlashKick Company Direct Materials Purchases Budget - Glue For January and February January February U Broduced Desde oding oventory Less: Beginning inventory Total needed Units produced Direct materials purchases Direct materials purchases budget for glue: FlashKick Company Direct Materials Purchases Budget - Glue For January and February Glue: January February Units produced Desired ending inventory Direct materials for production Less: Beginning inventory Total needed Units produced Direct materials purchases