Q3. Use the assumptions described in the table when modeling items that are not computed as...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Q3. Use the assumptions described in the table when modeling items that are not computed as totals or subtotals, or that are not computed using information available from the model. Variable Modeling assumptions Revenue growth in the first forecast year equals revenue growth from the last year in historical period. After that, revenue growth rate is 0.63 percentage points less than the revenue growth rate from the previous year. Revenue Cost of sales SG&A and other indirect expenses Cost of sales to revenue in first year of forecast period equals ratio from last year of historical period. Subsequently, ratio worsens by 0.45 percentage points each year in forecast period. < SG&A and other indirect expenses to revenue in each year of forecast period equals average annual ratio from the historical period E 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 A Income Statement Revenue B Cost of Sales Gross Profit SG&A and other indirect expenses Operating Profit C D 2016A 698,000 -576,000 122,000 -92,000 30,000 E 2017A 707,000 -623,000 84,000 - 103,000 -19,000 F 2018A 723,000 -678,000 45,000 -134,000 -89,000 G 2019E H 2020E 2021E J 2022E K L Q3. Use the assumptions described in the table when modeling items that are not computed as totals or subtotals, or that are not computed using information available from the model. Variable Modeling assumptions Revenue growth in the first forecast year equals revenue growth from the last year in historical period. After that, revenue growth rate is 0.63 percentage points less than the revenue growth rate from the previous year. Revenue Cost of sales SG&A and other indirect expenses Cost of sales to revenue in first year of forecast period equals ratio from last year of historical period. Subsequently, ratio worsens by 0.45 percentage points each year in forecast period. < SG&A and other indirect expenses to revenue in each year of forecast period equals average annual ratio from the historical period E 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 A Income Statement Revenue B Cost of Sales Gross Profit SG&A and other indirect expenses Operating Profit C D 2016A 698,000 -576,000 122,000 -92,000 30,000 E 2017A 707,000 -623,000 84,000 - 103,000 -19,000 F 2018A 723,000 -678,000 45,000 -134,000 -89,000 G 2019E H 2020E 2021E J 2022E K L
Expert Answer:
Related Book For
Intermediate Accounting
ISBN: 978-0176509736
10th Canadian Edition, Volume 1
Authors: Donald Kieso, Jerry Weygandt, Terry Warfield, Nicola Young,
Posted Date:
Students also viewed these accounting questions
-
Use the assumptions described in the table when modeling items that are not computed as totals or subtotals. Variable Modeling assumptions Revenue Annual revenue growth in each forecast year is equal...
-
3 4 5 6 7 8 9 10 11 12 13 A 14 Cost of the Asset 15 Life of the Asset in Years 16 Book Value of the Asset after 5 years 17 Depreciable Basis 18 Yearly depreciation 19 After tax Salvage Value in year...
-
C2. Use the assumptions described in the table when modeling items that are not computed as totals or subtotals. Variable Modeling assumptions Revenue Annual revenue growth in the first forecast year...
-
Shapiro Inc. was incorporated in 2013 to operate as a computer software service firm with an accounting fiscal year ending August 31. Shapiro's primary product is a sophisticated online...
-
Refer to the table that follows. a) Use the northwest- corner method to find an initial feasible solution. What must you do before beginning the solution steps? b) Use the intuitive lowest- cost...
-
1. Using the risk register we developed for the MI project, identify root causes for the project risks and specify which risks are associated with each root cause. 2, continuing as the newly assigned...
-
Electric outlets in England are 230 V. Alice brings her electric kettle from England, where it draws \(13 \mathrm{~A}\), and wants to use it in the United States. She uses a step-up transformer to...
-
The following information relates to revenues and expenses for a private not-for-profit college: Tuition and Fees Total assessed.................. $2,000,000 Tuition waivers................ 120,000...
-
A widow wishes to take out a reverse mortgage on her house. What annual payment can she get if she decides on a $100,000 debt at the end of 10 years, the current rate is 3%, and she wants to take a...
-
The fraud triangle identifies conditions or circumstances that are often precursors to financial fraud. 1)Define the three categories of fraud risk factors that are included in the fraud triangle and...
-
International Data Systems' information on revenue and costs is relevant only up to a sales volume of 104,000 units. After 104,000 units, the market becomes saturated and the price per unit falls...
-
You are trying to value HEB. You estimate that their FCF in the next few years will be $100 M (t=1), $85 M (t=2), $110 M (t=3), and $115 M (t=4). After year 4, you expect the FCF of HEB to grow at a...
-
HiTech is an established software developer based in the Silicon Valley. In November 2017 the company is unlevered, and it has 4 million shares trading at $40 per share. The firm faces a marginal tax...
-
Use the following information to answer this question. Windswept, Inc. 2017 Income Statement ($ in millions) Net sales $ 10,500 Cost of goods sold 8,200 Depreciation 495 Earnings before interest and...
-
Beauty Ltd. has an excess cash of ` 16,00,000 which it wants to invest in short-term marketable securities. Expenses relating to investment will be `40000. The securities invested will have an annual...
-
Interest Rate Parity The nominal yield on 6-month T-bills is 6%, while default-free Japanese bonds that mature in 6 months have a nominal rate of 4.5%. In the spot exchange market, 1 yen equals...
-
Find the velocity of the scooter between the following: (a) t = 0 and t = 1 i (b) t= 1 and t=2 (c) t-2 and t-3 81 feet per second feet per second feet per second
-
Respond to the ethical judgments required based on the following scenarios. Scenario 1. Assume you have collected a sample using MUS and that you have evaluated that sample to calculate a total...
-
Sube Specialty Corp., a division of FH Inc., manufactures three models of gearshift components for bicycles that are sold to bicycle manufacturers, retailers, and catalogue outlets. Since beginning...
-
Lombardo Construction Corp. began work on a $100-million construction contract in 2014 to build a luxury hotel to be completed in 2016. During 2014, Lombardo incurred costs of $42 million, billed its...
-
Kothari Ltd. made the following transactions: 1. Payment of a S200 invoice on account 2. Increase in the fair value of a Fair Value-Net Income Investment by S250 3. Sale on account for $100 4....
-
We will use the Minitab macro PoisGCP, or the \(\mathrm{R}\) function poisgcp, to nd the posterior when we have a random sample from a Poisson( ) distribution and general continuous prior. Suppose we...
-
You are the statistician responsible for quality standards at a cheese factory. You want the probability that a randomly chosen block of cheese labelled \(1 \mathrm{~kg}\) is actually less than 1...
-
The city health inspector wishes to determine the mean bacteria count per liter of water at a popular city beach. Assume the number of bacteria per liter of water is normal with mean and standard...
Study smarter with the SolutionInn App