Question: The following partial amortization table was developed for a 6.0%, $700,000 5-year bond that pays interest each 30 September and 31 March. The table uses

The following partial amortization table was developed for a 6.0%, $700,000 5-year bond that pays interest each 30 September and 31 March. The table uses an effective interest rate of 5%. The bond was issued on 1 August 20X1.

Amortization Schedule, Effective-Interest Method:
Interest Period Cash Interest Interest Expense Premium Amortization Balance Unamortized Premium Carrying Amount of Bonds
Opening $ 30,632 $ 730,632
1 (30 Sept. 20X1) $ 21,000 $ 18,266 $ 2,734 27,898 727,898
2 21,000 18,197 2,803 25,095 725,095
3 21,000 18,127 2,873 22,222 722,222
4 21,000 18,056 2,944 19,278 719,278
5 21,000 17,982 3,018 16,260 716,260
6 21,000 17,907 3,093 13,167 713,167
7 21,000 17,829 3,171 9,996 709,996

Required: 1-a. Calculate the issuance proceeds of the bond. (Do not round intermediate calculations. Round your final answer to the nearest whole dollar amount.)

1-b. Calculate the issuance proceeds of the accrued interest.

2. Record all entries associated with the bond for 20X1 and 20X2. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field. Do not round intermediate calculations. Round your final answers to the nearest whole dollar amount.)

3. Calculate interest expense for 20X1 and determine the net balance of bonds payable as of 31 December 20X1. (Round your answer to the nearest whole dollar amount.)

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!