Question: The following partial amortization table was developed for a 6.0%, $830,000 5-year bond that pays interest each 30 September and 31 March. The table uses

The following partial amortization table was developed for a 6.0%, $830,000 5-year bond that pays interest each 30 September and 31 March. The table uses an effective interest rate of 5%. The bond was issued on 1 August 20X1.

Amortization Schedule, Effective-Interest Method:
Interest Period Cash Interest Interest Expense Premium Amortization Balance Unamortized Premium Carrying Amount of Bonds
Opening $ 36,321 $ 866,321
1 (30 Sept. 20X1) $ 24,900 $ 21,658 $ 3,242 33,079 863,079
2 24,900 21,577 3,323 29,756 859,756
3 24,900 21,494 3,406 26,350 856,350
4 24,900 21,409 3,491 22,859 852,859
5 24,900 21,321 3,579 19,280 849,280
6 24,900 21,232 3,668 15,612 845,612
7 24,900 21,140 3,760 11,852 841,852

Required: 1-a. Calculate the issuance proceeds of the bond. (Do not round intermediate calculations. Round your final answer to the nearest whole dollar amount.)

1-b. Calculate the issuance proceeds of the accrued interest.

2. Record all entries associated with the bond for 20X1 and 20X2. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field. Do not round intermediate calculations. Round your final answers to the nearest whole dollar amount.)

3. Calculate interest expense for 20X1 and determine the net balance of bonds payable as of 31 December 20X1. (Round your answer to the nearest whole dollar amount.)

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!