The following statements have been prepared for the company Arrows Ltd for the year ending 30...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The following statements have been prepared for the company Arrows Ltd for the year ending 30 June 2021. Current assets Cash at bank Accounts receivable Inventory Prepaid operating expenses Total current assets Non-current assets Plant & equipment Accum. Deprec. - plant & equipment Land Total non-current assets Total assets Current liabilities Accounts payable Accrued expenses Provision for tax Total current liabilities Non-current liabilities Long term loan Total non-current liabilities Total liabilities Net assets Balance Sheet of Arrows Ltd As of 30 June 2021 Shareholders' equity Share capital Retained profits Total shareholders' equity 2021 67 912 15 363 32 560 6 150 121.985 177.600 (45 790) 320 500 452 310 574 295 59 500 200 35 28 560 123 260 300 500 300 500 483 760 $150 535 80 000 70 535 $150 535 2020 27 202 25 645 35 230 4 250 92 327 102 850 (33 520) 220 000 289 330 381.657 63 500 21 500 15 200 100 200 186 400 186 400 286 600 $95 057 70 000 25 057 $102 057 Sales Less Cost of goods sold Gross profit Less other expenses Administration expense Salary expense Depreciation expense Interest expense Loss on sale of plant and equipment Total expenses Profit before tax Less Income tax expense Profit after tax Statement of Changes in Equity Shareholders' Equity at 01/07/20 Net profit Dividends declared and paid Shareholders' Equity at 30/06/21 Additional information 1 11 Income Statement of Arrows Ltd for the year ended 30 June 2021 iv V a. 402 410 200 820 201 590 The following took place during the year ended 30 June 2021: A dividend of $37 550 was declared and paid. Plant and equipment was purchased for cash. In addition, plant and equipment with a cost of $55 000 was sold for cash during the year. b. 18 250 26 400 33 100 4 512 3 100 85 362 116 228 (33 200) $83 028 A loan of $140,000 was taken out in July 2020 and some of the other loan was repaid during the year. There were no other borrowings apart from this loan. Land was sold for cash and some land was purchased for $254 000 cash. There were no other issues of shares for cash. Required: 95 057 83 028 (37 550) $150 353 Complete a cash flow statement for the year ended 30 June 2021. Comment on Arrows's cash flow statement whether the business maintains a strong cash flows management in operating, investing and financing activities? Suggest any improvement that is necessary for a sustainable cash flow management. 20 The following statements have been prepared for the company Arrows Ltd for the year ending 30 June 2021. Current assets Cash at bank Accounts receivable Inventory Prepaid operating expenses Total current assets Non-current assets Plant & equipment Accum. Deprec. - plant & equipment Land Total non-current assets Total assets Current liabilities Accounts payable Accrued expenses Provision for tax Total current liabilities Non-current liabilities Long term loan Total non-current liabilities Total liabilities Net assets Balance Sheet of Arrows Ltd As of 30 June 2021 Shareholders' equity Share capital Retained profits Total shareholders' equity 2021 67 912 15 363 32 560 6 150 121.985 177.600 (45 790) 320 500 452 310 574 295 59 500 200 35 28 560 123 260 300 500 300 500 483 760 $150 535 80 000 70 535 $150 535 2020 27 202 25 645 35 230 4 250 92 327 102 850 (33 520) 220 000 289 330 381.657 63 500 21 500 15 200 100 200 186 400 186 400 286 600 $95 057 70 000 25 057 $102 057 Sales Less Cost of goods sold Gross profit Less other expenses Administration expense Salary expense Depreciation expense Interest expense Loss on sale of plant and equipment Total expenses Profit before tax Less Income tax expense Profit after tax Statement of Changes in Equity Shareholders' Equity at 01/07/20 Net profit Dividends declared and paid Shareholders' Equity at 30/06/21 Additional information 1 11 Income Statement of Arrows Ltd for the year ended 30 June 2021 iv V a. 402 410 200 820 201 590 The following took place during the year ended 30 June 2021: A dividend of $37 550 was declared and paid. Plant and equipment was purchased for cash. In addition, plant and equipment with a cost of $55 000 was sold for cash during the year. b. 18 250 26 400 33 100 4 512 3 100 85 362 116 228 (33 200) $83 028 A loan of $140,000 was taken out in July 2020 and some of the other loan was repaid during the year. There were no other borrowings apart from this loan. Land was sold for cash and some land was purchased for $254 000 cash. There were no other issues of shares for cash. Required: 95 057 83 028 (37 550) $150 353 Complete a cash flow statement for the year ended 30 June 2021. Comment on Arrows's cash flow statement whether the business maintains a strong cash flows management in operating, investing and financing activities? Suggest any improvement that is necessary for a sustainable cash flow management. 20
Expert Answer:
Related Book For
Posted Date:
Students also viewed these banking questions
-
Evaluate f(x)=4e-x-5 +3 for x = -8. (Round your answer to four decimal places, if necessary.) Provide your answer below:
-
1. 2. Let A = {1, 2, 3, 4, 5} Determine the Hasse diagram for below matrix. Identify Maximal, Minimal, Greatest and Least elements. -1 1 1 1 0 1 1 1 0 1 1 1 0 0 0 1 0 -0 0 00 1 0100 For the...
-
Under US, income tax law deductions are Classifying into Deductions for and deductions from adjusted gross income. Discuss in detail the items of each kind.
-
Communication: What are the characteristics of effective communication relevant to your team project submission? Relate to theory. Provide a minimum of 4. ( 8 ) Assess your communication...
-
What is the difference between near field communication and ultra wideband?
-
As the proprietor of Willow Auto Service, you receive the invoice below from a supplier (GST has been disregarded). Required 1. Journalize the transaction required on May 14, 2014. Willow Auto...
-
Given that the condenser lens of Fig. 7.4 is circular with diameter \(D\), specify the diameter required of a circular incoherent source to assure that the approximation of Eq. (7.2-7) is valid. (a,)...
-
Kathy Bourne is an advertising specialist for Success Advertising, Inc. Her annual salary is $42,000, of which 20% is withheld for federal income taxes, 7% for state income taxes, 7.65% for FICA...
-
Leadership development is the process which helps expand the capacity of individuals to perform in leadership roles within organizations. Leadership roles are those that facilitate execution of an...
-
In the post office example, suppose that each full-time employee works 8 hours per day. Thus, Mondays requirement of 17 workers may be viewed as a requirement of 8(17) 136 hours. The post office may...
-
The following payoff table provides profits based on various possible decision alternatives and various levels of demand at Robert Klassan's print shop: P Decision Alternative 1 Alternative 2...
-
Company Description:1.1. Describe the business activities performed by the company.1.1.1. In which sector/industry the company operates?1.1.2. What are the products and services produced and offered...
-
Think about various product lines, types of services, any sub brands of global companies you are familiar with. Please determine where they are in terms of product life cycle and develop your...
-
Review Kaufman Hall's "National Hospital Flask Report" Feb.2023 and "Physician Flash Report" Jan. 2023 for questions. 1) What are your observations from the material? What are the issues that you...
-
Integrity is a very vital thing to possess in all areas of life and once it is compromised it can take forever to restore depending on the situation. That is why I always do my best to maintain...
-
Knowledge CHAPTER REVIEW 1. List and describe briefly four ways to increase productivity. 2. Provide an example of each of the following: a) a capital good b) a product that's graded c) intellectual...
-
All of the following are possible origins of cell organelles in eukaryotes EXCEPT Select one: A. invagination of the plasma membrane to form endoplasmic reticulum. B. incorporation of engulfed...
-
White Bolder Investments (WBI) You are an intern working for WBI, a large investment advisory services in Sydney. Among other regular customers, WBI has been providing advisory services for Jumbo...
-
On December 31, 2008, HIT Company purchased all of the outstanding common shares of PUC Company for $12 million in cash. On that date, the shareholders equity of PUC consisted of $2 million in...
-
On January 1, 2013, Lessard acquired 80% of the share capital of Honey for $264,800. This was sufcient for Lessard to gain control over Honey. On that date, the statement of nancial position of Honey...
-
Chretien Co., a Canadian company, sold iron ore to a foreign company for U.S. $100,000, with payment to be received on February 1, 2013. Chretien entered into a contract to deliver U.S. $100,000 in...
-
What methods can a company use to raise capital?
-
Does higher expected inflation increase, decrease, or have no effect on the required rate of return?
-
You have been asked to consult for an entrepreneur who is assembling investors for a new professional sport league. A critical decision for the league will be whether to organize under a...
Study smarter with the SolutionInn App