The Wilson Motel has two major operated departments: rooms and food. The following information is supplied...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The Wilson Motel has two major operated departments: rooms and food. The following information is supplied to you as of December 31, 20X6. Account Account balance Insurance (fire) Rooms department salaries and wages Food department salaries and wages Supplies food department Food purchases 5.000 80,000 60,000 20,000 55,000 Room sales 380,000 Interest income 1,000 Interest expense ? Cost of food sold ? Food sales 180,000 A & G - wages 50,000 Advertising 10,000 Maintenance - contract 20,000 Depreciation 50,000 Heat 15,000 Information & telecom. Systems - contract Power and lights 10,000 12,000 Franchise fee 30,000 30,000 Supplies and other rooms department Property taxes A & G - other expense 12,000 10,000 Other information |1. The Wilson Motel borrowed $50,000 two year ago from the Wilmore Savings and Loan. On June 30, 20X6, the first non-interest payment is made to Wilmore of $10,000. The funds were borrowed at an interest rate of 10%. 2. The beginning and ending inventories of food were $2,000 and $3,000 respectively. Food consumed by the food and rooms department employees during the year (free of charge) totaled $500 and $300, respectively. 3. Benefits and payroll taxes for all employees, including free food, are 20 percent of gross salaries and wages. 4. The Wilson Motel pays an average of 25 percent of its pretax income to the various gouvernmental units in the form of income taxes. 5. The management fee to be paid to the management company is 3 percent of room sales and 10 percent of total income after undistributed operating expenses. Required Prepare a summary income statement for the Wilson Motel. Wilson Motel Summary income statement For the year ended December 31, 20X6 Operated departments Net revenues Cost of sales costs and related exp Other expenses Profit (loss) Rooms Food Miscellaneous Income Total operated departments Undistributed operating expenses Administrative and general Information and telecommunication system Sales and marketing Property opertion and maintenance Utilities Total undistributed expenses Totals Gross operating profit Management fees Income before non-operating expenses Property taxes and insurance EBITDA Depreciation and amortization Interest expense Income before taxes Income taxes Net income The Wilson Motel has two major operated departments: rooms and food. The following information is supplied to you as of December 31, 20X6. Account Account balance Insurance (fire) Rooms department salaries and wages Food department salaries and wages Supplies food department Food purchases 5.000 80,000 60,000 20,000 55,000 Room sales 380,000 Interest income 1,000 Interest expense ? Cost of food sold ? Food sales 180,000 A & G - wages 50,000 Advertising 10,000 Maintenance - contract 20,000 Depreciation 50,000 Heat 15,000 Information & telecom. Systems - contract Power and lights 10,000 12,000 Franchise fee 30,000 30,000 Supplies and other rooms department Property taxes A & G - other expense 12,000 10,000 Other information |1. The Wilson Motel borrowed $50,000 two year ago from the Wilmore Savings and Loan. On June 30, 20X6, the first non-interest payment is made to Wilmore of $10,000. The funds were borrowed at an interest rate of 10%. 2. The beginning and ending inventories of food were $2,000 and $3,000 respectively. Food consumed by the food and rooms department employees during the year (free of charge) totaled $500 and $300, respectively. 3. Benefits and payroll taxes for all employees, including free food, are 20 percent of gross salaries and wages. 4. The Wilson Motel pays an average of 25 percent of its pretax income to the various gouvernmental units in the form of income taxes. 5. The management fee to be paid to the management company is 3 percent of room sales and 10 percent of total income after undistributed operating expenses. Required Prepare a summary income statement for the Wilson Motel. Wilson Motel Summary income statement For the year ended December 31, 20X6 Operated departments Net revenues Cost of sales costs and related exp Other expenses Profit (loss) Rooms Food Miscellaneous Income Total operated departments Undistributed operating expenses Administrative and general Information and telecommunication system Sales and marketing Property opertion and maintenance Utilities Total undistributed expenses Totals Gross operating profit Management fees Income before non-operating expenses Property taxes and insurance EBITDA Depreciation and amortization Interest expense Income before taxes Income taxes Net income The Wilson Motel has two major operated departments: rooms and food. The following information is supplied to you as of December 31, 20X6. Account Account balance Insurance (fire) Rooms department salaries and wages Food department salaries and wages Supplies food department Food purchases 5.000 80,000 60,000 20,000 55,000 Room sales 380,000 Interest income 1,000 Interest expense ? Cost of food sold ? Food sales 180,000 A & G - wages 50,000 Advertising 10,000 Maintenance - contract 20,000 Depreciation 50,000 Heat 15,000 Information & telecom. Systems - contract Power and lights 10,000 12,000 Franchise fee 30,000 30,000 Supplies and other rooms department Property taxes A & G - other expense 12,000 10,000 Other information |1. The Wilson Motel borrowed $50,000 two year ago from the Wilmore Savings and Loan. On June 30, 20X6, the first non-interest payment is made to Wilmore of $10,000. The funds were borrowed at an interest rate of 10%. 2. The beginning and ending inventories of food were $2,000 and $3,000 respectively. Food consumed by the food and rooms department employees during the year (free of charge) totaled $500 and $300, respectively. 3. Benefits and payroll taxes for all employees, including free food, are 20 percent of gross salaries and wages. 4. The Wilson Motel pays an average of 25 percent of its pretax income to the various gouvernmental units in the form of income taxes. 5. The management fee to be paid to the management company is 3 percent of room sales and 10 percent of total income after undistributed operating expenses. Required Prepare a summary income statement for the Wilson Motel. Wilson Motel Summary income statement For the year ended December 31, 20X6 Operated departments Net revenues Cost of sales costs and related exp Other expenses Profit (loss) Rooms Food Miscellaneous Income Total operated departments Undistributed operating expenses Administrative and general Information and telecommunication system Sales and marketing Property opertion and maintenance Utilities Total undistributed expenses Totals Gross operating profit Management fees Income before non-operating expenses Property taxes and insurance EBITDA Depreciation and amortization Interest expense Income before taxes Income taxes Net income The Wilson Motel has two major operated departments: rooms and food. The following information is supplied to you as of December 31, 20X6. Account Account balance Insurance (fire) Rooms department salaries and wages Food department salaries and wages Supplies food department Food purchases 5.000 80,000 60,000 20,000 55,000 Room sales 380,000 Interest income 1,000 Interest expense ? Cost of food sold ? Food sales 180,000 A & G - wages 50,000 Advertising 10,000 Maintenance - contract 20,000 Depreciation 50,000 Heat 15,000 Information & telecom. Systems - contract Power and lights 10,000 12,000 Franchise fee 30,000 30,000 Supplies and other rooms department Property taxes A & G - other expense 12,000 10,000 Other information |1. The Wilson Motel borrowed $50,000 two year ago from the Wilmore Savings and Loan. On June 30, 20X6, the first non-interest payment is made to Wilmore of $10,000. The funds were borrowed at an interest rate of 10%. 2. The beginning and ending inventories of food were $2,000 and $3,000 respectively. Food consumed by the food and rooms department employees during the year (free of charge) totaled $500 and $300, respectively. 3. Benefits and payroll taxes for all employees, including free food, are 20 percent of gross salaries and wages. 4. The Wilson Motel pays an average of 25 percent of its pretax income to the various gouvernmental units in the form of income taxes. 5. The management fee to be paid to the management company is 3 percent of room sales and 10 percent of total income after undistributed operating expenses. Required Prepare a summary income statement for the Wilson Motel. Wilson Motel Summary income statement For the year ended December 31, 20X6 Operated departments Net revenues Cost of sales costs and related exp Other expenses Profit (loss) Rooms Food Miscellaneous Income Total operated departments Undistributed operating expenses Administrative and general Information and telecommunication system Sales and marketing Property opertion and maintenance Utilities Total undistributed expenses Totals Gross operating profit Management fees Income before non-operating expenses Property taxes and insurance EBITDA Depreciation and amortization Interest expense Income before taxes Income taxes Net income The Wilson Motel has two major operated departments: rooms and food. The following information is supplied to you as of December 31, 20X6. Account Account balance Insurance (fire) Rooms department salaries and wages Food department salaries and wages Supplies food department Food purchases 5.000 80,000 60,000 20,000 55,000 Room sales 380,000 Interest income 1,000 Interest expense ? Cost of food sold ? Food sales 180,000 A & G - wages 50,000 Advertising 10,000 Maintenance - contract 20,000 Depreciation 50,000 Heat 15,000 Information & telecom. Systems - contract Power and lights 10,000 12,000 Franchise fee 30,000 30,000 Supplies and other rooms department Property taxes A & G - other expense 12,000 10,000 Other information |1. The Wilson Motel borrowed $50,000 two year ago from the Wilmore Savings and Loan. On June 30, 20X6, the first non-interest payment is made to Wilmore of $10,000. The funds were borrowed at an interest rate of 10%. 2. The beginning and ending inventories of food were $2,000 and $3,000 respectively. Food consumed by the food and rooms department employees during the year (free of charge) totaled $500 and $300, respectively. 3. Benefits and payroll taxes for all employees, including free food, are 20 percent of gross salaries and wages. 4. The Wilson Motel pays an average of 25 percent of its pretax income to the various gouvernmental units in the form of income taxes. 5. The management fee to be paid to the management company is 3 percent of room sales and 10 percent of total income after undistributed operating expenses. Required Prepare a summary income statement for the Wilson Motel. Wilson Motel Summary income statement For the year ended December 31, 20X6 Operated departments Net revenues Cost of sales costs and related exp Other expenses Profit (loss) Rooms Food Miscellaneous Income Total operated departments Undistributed operating expenses Administrative and general Information and telecommunication system Sales and marketing Property opertion and maintenance Utilities Total undistributed expenses Totals Gross operating profit Management fees Income before non-operating expenses Property taxes and insurance EBITDA Depreciation and amortization Interest expense Income before taxes Income taxes Net income The Wilson Motel has two major operated departments: rooms and food. The following information is supplied to you as of December 31, 20X6. Account Account balance Insurance (fire) Rooms department salaries and wages Food department salaries and wages Supplies food department Food purchases 5.000 80,000 60,000 20,000 55,000 Room sales 380,000 Interest income 1,000 Interest expense ? Cost of food sold ? Food sales 180,000 A & G - wages 50,000 Advertising 10,000 Maintenance - contract 20,000 Depreciation 50,000 Heat 15,000 Information & telecom. Systems - contract Power and lights 10,000 12,000 Franchise fee 30,000 30,000 Supplies and other rooms department Property taxes A & G - other expense 12,000 10,000 Other information |1. The Wilson Motel borrowed $50,000 two year ago from the Wilmore Savings and Loan. On June 30, 20X6, the first non-interest payment is made to Wilmore of $10,000. The funds were borrowed at an interest rate of 10%. 2. The beginning and ending inventories of food were $2,000 and $3,000 respectively. Food consumed by the food and rooms department employees during the year (free of charge) totaled $500 and $300, respectively. 3. Benefits and payroll taxes for all employees, including free food, are 20 percent of gross salaries and wages. 4. The Wilson Motel pays an average of 25 percent of its pretax income to the various gouvernmental units in the form of income taxes. 5. The management fee to be paid to the management company is 3 percent of room sales and 10 percent of total income after undistributed operating expenses. Required Prepare a summary income statement for the Wilson Motel. Wilson Motel Summary income statement For the year ended December 31, 20X6 Operated departments Net revenues Cost of sales costs and related exp Other expenses Profit (loss) Rooms Food Miscellaneous Income Total operated departments Undistributed operating expenses Administrative and general Information and telecommunication system Sales and marketing Property opertion and maintenance Utilities Total undistributed expenses Totals Gross operating profit Management fees Income before non-operating expenses Property taxes and insurance EBITDA Depreciation and amortization Interest expense Income before taxes Income taxes Net income
Expert Answer:
Related Book For
Survey of Accounting
ISBN: 978-0078110856
3rd Edition
Authors: Thomas P. Edmonds, Frances M. McNair, Philip R. Olds, Bor-Yi
Posted Date:
Students also viewed these accounting questions
-
The condensed balance sheets as of December 31 for Rice and Associates and Rachel Excavation are as follows: As of December 31, the market values of Rachels inventories and property, plant, and...
-
An air parcel starting at the surface (0 km) is lifted up a 3 km high mountain over to the surface (0 km) on the other side. The initial temperature is 20C and initially e is 6 mb. How does the...
-
The condensed balance sheets as of December 31 for Rice and Associated and Rachel Excavation are as follows: As of December 31, the market values of Rachel's inventories and fixed assets were $70,000...
-
Determine the number of valence electrons for each of thefollowing four elements. Part A Ga _______ Express your answer as an integer. Part B Pb ________ Express your answer as an integer. Part C Cl...
-
Discuss how bond prices are determined and how these prices are affected by changes in market interest rates.
-
How does the Internet help the Lee Hung Fat Garment Factory remain globally competitive?
-
For each of the following situations, calculate a \(95 \%\) confidence interval for the mean ( \(\sigma\) known), beginning with the step, "Identify the critical value of \(z\)." X = 7.00, o Xe =...
-
Can anyone be trained to be a project manager?
-
Dave borrowed $600 on January 1, 2022. The bank charged him a $8.00 service charge, and interest was $47.20. If Dave paid the $600 in 12 equal monthly payments, what was the APR? Note: Do not round...
-
You have just been hired as a brand manager at Kelsey-White, an American multinational consumer goods company. Recently the firm invested in the development of K-W Vision, a series of systems and...
-
A group of students performed this lab and generated this graph of energy lost vs. distance. Epargy Lost (7) distance traveled (m) 1. The group then repeats the lab, with a material with a smaller...
-
Mr. Furland was hired as a network engineer at Secret Eye Corporations that is running a security camera outlet. While setting up a camera at one of the sites, he notices that the security camera has...
-
Consider the functions f(x)= and g(x) = x, for x > 0. (a) Sketch the graphs of y = f(x) and y = g(x) on the same axes, labelling the curves clearly. (b) Find the points of intersection of the curves,...
-
The total of the figures on the left side of an Accounts Receivable account is $35,800. The total of the figures on the right side is $15,100. The balance of this account A.is $20,700 and would be...
-
How do globalization and transnational networks impact the functioning and influence of social institutions, and what are the implications for local communities and nation-states?
-
You are considering an ARM with the following characteristics: Mortgage amount = $ 4 8 0 , 0 0 0 . 0 0 2 / 6 Interest rate caps Margin = 2 . 5 Index = 1 year TB yield Term = 3 0 years One - year...
-
The Taylor Rule As a junior bond trader at Goldman Sachs, you have been asked by your boss to explain the Taylor Rule and how it can be a helpful guide to how the FED sets monetary policy. short...
-
(a) With not more than 300 words, examine why Malaysia missed its 2020 targets to divert 40% of waste from landfills and increase recycling rates to 22%. (10 marks) b) Why arent Malaysian recycling?...
-
Weimar Company's income statement information follows. The average number of shares outstanding was 7,800 for 2011 and 6,900 for 2010. Required Compute the following ratios for Weimar for 2011 and...
-
Explain the term stakeholder. Distinguish between stakeholders with a direct versus an indirect interest in the companies that issue accounting reports.
-
Keystore Systems experienced the following accounting events during its 2012 accounting period. 1. Paid cash to purchase land. 2. Recognized revenue on account. 3. Issued common stock. 4. Paid cash...
-
Graph the discrete probability distribution given in Table 1 from Example 2. Approach In the graph of a discrete probability distribution, the horizontal axis represents the values of the discrete...
-
Compute the mean of the discrete random variable given in Table 1 from Example 2. Approach Find the mean of a discrete random variable by multiplying each value of the random variable by its...
-
Which of the following is a discrete probability distribution? Approach In a discrete probability distribution, the sum of the probabilities must equal 1, and all probabilities must be between 0 and...
Study smarter with the SolutionInn App