Topcow (Pty) Ltd presented the following details with the trial balance for the year ended 31 December
Question:
Topcow (Pty) Ltd presented the following details with the trial balance for the year ended 31 December 2021. You have been asked to help prepare the financial statement for them.
Trial balance as at 31st December 2021
Debit | Credit | |
£000 | £000 | |
Share capital | 18,000 | |
Trade and other payables | 2,694 | |
Property, plant and equipment – cost | 79,760 | |
Property, plant and equipment – accumulated depreciation at 31st December 2021 | 43,560 | |
Trade and other receivables | 4,468 | |
Accruals | 292 | |
8% bank loan repayable 2028 | 28,000 | |
Cash at bank | 19,308 | |
Retained earnings at 1st January 2022 | 6,930 | |
Interest | 1,120 | |
Sales | 92,866 | |
Purchases | 65,106 | |
Distribution costs | 4,900 | |
Administrative expenses | 6,888 | |
Inventories as at 1st January 2022 | 8,932 | |
Dividends paid | 1,860 | |
192,342 | 192,342 |
Additional data:
· The inventories at the close of business on 31st December 2021 were valued at
£9, 974, 000. On 15th January 2022, goods included in this total at a value of £1,100, 000
were found to be damaged and were sold for £600,000.
· Land, which is non-depreciable, is included in the trial balance at a value of
£8,000,000. It is to be revalued at £12,000,000 and this revaluation is to be included
in the financial statements for the year ended 31st December 2021.
· The company paid £1,124, 000 for one year’s insurance on 1st April 2021, this is due
to expire on 31st March 2022. Insurance is included in administrative expenses.
· Distribution costs of £132,000 owing at 31st December 2021 are to be accrued.
· Interest on the bank loan for the last six months of the year has not been included in
the accounts in the trial balance.
· The tax charge for the year has been calculated as £1, 960,000.
· All of the operations are continuing operations.
Required
(a) Draft the statement of profit or loss and other comprehensive income for Topcow Ltd for the year ended 31st December 2021.
(b) Statement of Financial position for the year ended 31st December 2021.
International Financial Reporting A Practical Guide
ISBN: 978-1292200743
6th edition
Authors: Alan Melville