What is the Free Cash Flow for FY 2022? Balance Sheet Cash FY 2021 FY 2022...

Transcribed Image Text:

What is the Free Cash Flow for FY 2022? Balance Sheet Cash FY 2021 FY 2022 $ 209 $ 226 Accounts receivable $ 3,762 $ 3,855 Income statement FY 2022 Inventory $ 3,751 $ 3,955 Current Assets $ 7,722 $ 8,036 Revenues $ 40,200 PPE (net) $ 17,380 $ 18,419 Cost of goods sold $ (24,120) Total Assets $ 25,102 $ 26,455 Selling and general expenses Depreciation $ (8,308) Short Term Debt $ 2,860 $ 2,725 $ (2,680) Accounts Payable $ 2,530 $ 2,769 Net operating profits (EBIT) Interest expenses Taxes Net income: Dividends: $ 5,092 Accrued Liabilities $ 660 $ 904 $ (1,155) Current Liabilities $ 6,050 $ 6,398 $ (1,575) Long Term Debt $ 8,965 $ 8,607 $ 2,362 Shareholder Equity $ 10,087 $ 11,450 $ 1,072 Total Liabilities and Shareh. Equity $ 25,102 $ 26,455 What is the Free Cash Flow for FY 2022? Balance Sheet Cash FY 2021 FY 2022 $ 209 $ 226 Accounts receivable $ 3,762 $ 3,855 Income statement FY 2022 Inventory $ 3,751 $ 3,955 Current Assets $ 7,722 $ 8,036 Revenues $ 40,200 PPE (net) $ 17,380 $ 18,419 Cost of goods sold $ (24,120) Total Assets $ 25,102 $ 26,455 Selling and general expenses Depreciation $ (8,308) Short Term Debt $ 2,860 $ 2,725 $ (2,680) Accounts Payable $ 2,530 $ 2,769 Net operating profits (EBIT) Interest expenses Taxes Net income: Dividends: $ 5,092 Accrued Liabilities $ 660 $ 904 $ (1,155) Current Liabilities $ 6,050 $ 6,398 $ (1,575) Long Term Debt $ 8,965 $ 8,607 $ 2,362 Shareholder Equity $ 10,087 $ 11,450 $ 1,072 Total Liabilities and Shareh. Equity $ 25,102 $ 26,455

Answer rating: 100% (QA)

To calculate the free cash flow for FY 2022 we need to deter... View the full answer