You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company's financial statements, including comparing Lydex's performance to its major competitors. The company's financial statements for the last two years are as follows: Assets Current assets: Lydex Company Comparative Balance Sheet This Year Last Year $ 945,000 Cash Marketable securities Accounts receivable, net Inventory Prepaid expenses Total current assets Plant and equipment, net Total assets Liabilities and Stockholders' Equity Liabilities: Current liabilities Note payable, 10% Total liabilities Stockholders' equity: Common stock, $70 par value Retained earnings Total stockholders' equity Total liabilities and stockholders' equity 2,900,000 3,650,000 270,000 7,765,000 9,620,000 $ 1,250,000 300,000 2,000,000 2,000,000 210,000 5,760,000 9,100,000 $ 17,385,000 $ 14,860,000 $ 4,070,000 $ 3,080,000 3,700,000 7,770,000 7,000,000 2,615,000 9,615,000 3,100,000 6,180,000 7,000,000 1,680,000 8,680,000 $ 17,385,000 $ 14,860,000! Lydex Company Comparative Income Statement and Reconciliation Sales (all on account) Cost of goods sold Gross margin Selling and administrative expenses Net operating income Interest expense. Net income before taxes Income taxes (30%) Net income Common dividends = Net income retained Ces Beginning retained earnings Ending retained earnings This Year Last Year $ 15,910,000 $ 14,080,000 370,000 12,728,000 10,560,000 3,182,000 3,520,000 1,019, 143 1,624,000 2,162,857 1,896,000 310,000 1,792,857 1,586,000 537,857 475,800 1,255,000 1,110,200 320,000 935,000 1,680,000 555,100 555,100 1,124,900 $ 2,615,000 $ 1,680,000 To begin your assignment you gather the following financial data and ratios that are typical of companies in Lydex Company's industry Current ratio Acid-test ratio Average collection period Average sale period Return on assets Debt-to-equity ratio Price-earnings ratio 2.3 1.2 32 days 60 days 9.8% 0.66 5.8 10 Times interest earned ratio Required: 1. Present the balance sheet in common-size format. 2. Present the income statement in common-size format down through net income. Complete this question by entering your answers in the tabs below. < Prev 7 of 15 Next > Required 1 Required 2 Present the balance sheet in common-size format. (Round your answers to 1 decimal place. Due to rounding, figures may not fully reconcile down a column.) Assets Current assets: Cash Marketable securities Accounts receivable, net Inventory Prepaid expenses Total current assets Plant and equipment, net Total assets Lydex Company Common-Size Balance Sheets Liabilities and Stockholders' Equity Liabilities: Current liabilities Note payable, 10% Total liabilities Stockholders' equity: Common stock, $70 par value Retained earnings Total stockholders' equity Total liabilities and equity This Year Last Year 0.0 % 200 0.0 % 70 0.0 % 0.0 % 0.0 % 0.0 % 0.0 0.0 0.0 % 0.0 % Present the income statement in common-size format down through net income. (Round your answers to 1 decimal place. Due to rounding, figures may not fully reconcile down a column.) Lydex Company Common-Size Income Statements Sales Cost of goods sold Gross margin Selling and administrative expenses Net operating income Interest expense Net income before taxes Income taxes (30%) Net income This Year Last Year % % % < Required 1 % Required 2> You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company's financial statements, including comparing Lydex's performance to its major competitors. The company's financial statements for the last two years are as follows: Assets Current assets: Lydex Company Comparative Balance Sheet This Year Last Year $ 945,000 Cash Marketable securities Accounts receivable, net Inventory Prepaid expenses Total current assets Plant and equipment, net Total assets Liabilities and Stockholders' Equity Liabilities: Current liabilities Note payable, 10% Total liabilities Stockholders' equity: Common stock, $70 par value Retained earnings Total stockholders' equity Total liabilities and stockholders' equity 2,900,000 3,650,000 270,000 7,765,000 9,620,000 $ 1,250,000 300,000 2,000,000 2,000,000 210,000 5,760,000 9,100,000 $ 17,385,000 $ 14,860,000 $ 4,070,000 $ 3,080,000 3,700,000 7,770,000 7,000,000 2,615,000 9,615,000 3,100,000 6,180,000 7,000,000 1,680,000 8,680,000 $ 17,385,000 $ 14,860,000! Lydex Company Comparative Income Statement and Reconciliation Sales (all on account) Cost of goods sold Gross margin Selling and administrative expenses Net operating income Interest expense. Net income before taxes Income taxes (30%) Net income Common dividends = Net income retained Ces Beginning retained earnings Ending retained earnings This Year Last Year $ 15,910,000 $ 14,080,000 370,000 12,728,000 10,560,000 3,182,000 3,520,000 1,019, 143 1,624,000 2,162,857 1,896,000 310,000 1,792,857 1,586,000 537,857 475,800 1,255,000 1,110,200 320,000 935,000 1,680,000 555,100 555,100 1,124,900 $ 2,615,000 $ 1,680,000 To begin your assignment you gather the following financial data and ratios that are typical of companies in Lydex Company's industry Current ratio Acid-test ratio Average collection period Average sale period Return on assets Debt-to-equity ratio Price-earnings ratio 2.3 1.2 32 days 60 days 9.8% 0.66 5.8 10 Times interest earned ratio Required: 1. Present the balance sheet in common-size format. 2. Present the income statement in common-size format down through net income. Complete this question by entering your answers in the tabs below. < Prev 7 of 15 Next > Required 1 Required 2 Present the balance sheet in common-size format. (Round your answers to 1 decimal place. Due to rounding, figures may not fully reconcile down a column.) Assets Current assets: Cash Marketable securities Accounts receivable, net Inventory Prepaid expenses Total current assets Plant and equipment, net Total assets Lydex Company Common-Size Balance Sheets Liabilities and Stockholders' Equity Liabilities: Current liabilities Note payable, 10% Total liabilities Stockholders' equity: Common stock, $70 par value Retained earnings Total stockholders' equity Total liabilities and equity This Year Last Year 0.0 % 200 0.0 % 70 0.0 % 0.0 % 0.0 % 0.0 % 0.0 0.0 0.0 % 0.0 % Present the income statement in common-size format down through net income. (Round your answers to 1 decimal place. Due to rounding, figures may not fully reconcile down a column.) Lydex Company Common-Size Income Statements Sales Cost of goods sold Gross margin Selling and administrative expenses Net operating income Interest expense Net income before taxes Income taxes (30%) Net income This Year Last Year % % % < Required 1 % Required 2>
Expert Answer:
Related Book For
Managerial Accounting
ISBN: 978-0077522940
15th edition
Authors: Ray Garrison, Eric Noreen, Peter Brewer
Posted Date:
Students also viewed these finance questions
-
You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the companys financial statements,...
-
You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the companys financial statements,...
-
Q1-Mutual funds provide the following for their shareholders. A. diversification B. professional management C. record keeping and administration D. all of these options
-
Refer to Exercise 4.126 for each pair of events given below, determine whether or not the events are independent. (a) A, C (b) AB, C
-
A random sample of 195 students was selected from the United Kingdom using the Census At School data selector. The age x (in years) and height y (in centimeters) were recorded for each student. Here...
-
Consider the simple linear regression model fit to the steam plant data in Problem 2.12. Problem 2.12 The number of pounds of steam used per month at a plant is thought to be related to the average...
-
1. What are the ethical issues in this case? 2. What are some reasons the decision maker in this case might be inclined to go along? Not go along? 3. If you were the decision maker, how would you...
-
Set up an iterated triple integral in the order dxdzdy that gives the volume of the solid in the first octant enclosed by the xz-plane, the plane 2x + y +2z = 8, and the parabolic cylinder y = x. Do...
-
PayLater ple is a weekly payment store offering customers a range of products from electrical goods to furniture, currently only operating in the North West. Customers could take the products home...
-
Why does the BankAccount class not have a reset method?
-
In Worked Example 4.1 , it is easy enough to measure the width of a pyramid. To measure the height without climbing to the top, you can use a theodolite and determine the angle between the ground and...
-
Analyse the Internet of Things in your environment, whether at home, work or university. How are these items connected or how could they be connected?
-
Draw a shooting targeta set of concentric rings in alternating black and white colors. Hint: Fill a black circle, then fill a smaller white circle on top, and so on. Your program should be composed...
-
The GregorianCalendar class describes a point in time, as measured by the Gregorian calendar, the standard calendar that is commonly used throughout the world today. You construct a GregorianCalendar...
-
Navigate to the threaded discussion and respond to the following prompts: One of the key advantages to forming a corporation is that its owners are immune from personal liability for business debts...
-
White Bolder Investments (WBI) You are an intern working for WBI, a large investment advisory services in Sydney. Among other regular customers, WBI has been providing advisory services for Jumbo...
-
Discuss the employment-at-will doctrine.
-
Discuss under what conditions unemployment compensation can be denied to a claimant.
-
Discuss why employment disclaimers are important to the employer.
Study smarter with the SolutionInn App