Using the data from Problem 13.18, calculate the following values:

Problem 13.18

Using the data in the table below, complete the table by calculating the cumulative planned and cumulative actual monthly budgets through the end of June. Complete the earned value column on the right. Assume the project is planned for a 12-month duration and a $250,000 budget.

Transcribed Image Text:

Schedule Variances Planned Value (PV) Earned Value (EV) Schedule Performance Index Estimated Time to Completion Cost Variances Actual Cost of Work Performed (AC) Earned Value (EV) Cost Performance Index Estimated Cost to Completion