For example, In cell B13 enter the formula B5 After entering formulas in all of the...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
For example, In cell B13 enter the formula B5 After entering formulas in all of the cells that contained question marks, verily that the dollar amounts match the example in the text. Check your worksheet by changing the fixed expenses to $270.000. If your worksheet is operating property, the degree of operating leverage should be 10. If you do not get this answer, find the erors in your worksheet and correct them. Save your completed Applying Excel form to your computer and then upload it here by clicking "Browse." Next, click "Save." You will use this worksheet to answer the questions in Part 2. Chapter 5: Applying Excel Data Unit sales Selling price per unit Variable expenses per unit Fixed expenses 20,000 units $60 per unit $45 per unit $240,000 Enter a fomula into each of the cells marked with a ? below Review Problem: CVP Relationships Compute the CM ratio and variable expense ratio Selling price per unit Variable expenses per unit Contribution margin per unit 2Iper unit 7 per unit ? per unit CM ratio B Varlable expense ratio 0 Compute the break-even 1 Break-even in unit sales 2 Break-even in dollar sales ? units 3. 4 Compute the margin of safety 5 Margin of safety in dollars 26 Margin of safety percentage 27 28 Compute the degree of operating leverage 29 Sales 30 Variable expenses 31 Contribution margin 32 Fixed expenses 33 Net operating income 34 35 Degree of operating leverage 36 37 38 39 Chapter 5: Applying Excel: Exercise (Part 2 of 2) (Algo) 2. Change all of the numbers in the data area of your worksheet so that it looks like this: A B Chapter 5: Applying Excel 2. Data 4 Unit sales 60,000 units Selling price per unit 30 per unit 6. Variable expenses per unit 12 per unit S 864,000 7. Fixed expenses If your formulas are correct, you should get the correct answers to the following questions. (a) What is the break-even in dollar sales? Break-even in dollar sales Chapter 5: Applying Excel: Exercise (Part 2 of 2) (Algo) 2. Change all of the numbers in the data area of your worksheet so that it looks like this: A B Chapter 5: Applying Excel 2. Data 4 Unit sales 60,000 units Selling price per unit 30 per unit 6. Variable expenses per unit 12 per unit S 864,000 7. Fixed expenses If your formulas are correct, you should get the correct answers to the following questions. (a) What is the break-even in dollar sales? Break-even in dollar sales (b) What is the margin of safety percentage? Margin of safety percentage (c) What is the degree of operating leverage? (Round your answer to 2 decimal places.) Degree of operating leverage 3. Using the degree of operating leverage and without changing anything in your worksheet, calculate the percentage change in net operating income if unit sales increase by 20%. Porcentage increase in net operating income 4. Confirm your calculations in Requirement 3 above by increasing the unit sales in your worksheet by 20% so that the Data area looks like this: A B 1. Chapter 5: Applying Excel 2. 3 Data 4. Unit sales 72,000 units Selling price per unit 30 per unit 6 Variable expenses per unit %24 12 per unit 7. Fixed expenses $ 864,000 (a) What is net operating Income? (Negative amount should be indicated by a minus sign.) Net operating income (loss) (b) By what percentage did the net operating income increase? Percentage increase in net operating income 5. Thad Morgan, a motorcycle enthusiast, has been exploring the possibility of relaunching the Western Hombre brand of cycle that was popular in the 1930s. The retro-look cycle would be sold for $12,000 and at that price, Thad estimates 500 units would be sold each year. The variable cost to produce and sell the cycles would be $9,600 per unit. The annual fixed cost would be $1140,.000. a. What is the break-even in unit sales? Break-oven in unit sales b. What is the margin of safety in dollars? Margin of safety in dollars c. What is the degree of operating leverage? (Round your answer to 2 decimal places.) Degree of operating leverage Thad is worried about the selling price. Rumors are circulating that other retro brands of cycles may be revived. If so, the selling price for the Western Hombre would have to be reduced to $11,100 to compete effectively. In that event, Thad would also reduce fixed expenses to $924,000 by reducing advertising expenses, but he still hopes to sell 500 units per year. d. What would the net operating income be in this situation? (Negative amount should be Indicated by a minus sign.) Net operating income (loss) For example, In cell B13 enter the formula B5 After entering formulas in all of the cells that contained question marks, verily that the dollar amounts match the example in the text. Check your worksheet by changing the fixed expenses to $270.000. If your worksheet is operating property, the degree of operating leverage should be 10. If you do not get this answer, find the erors in your worksheet and correct them. Save your completed Applying Excel form to your computer and then upload it here by clicking "Browse." Next, click "Save." You will use this worksheet to answer the questions in Part 2. Chapter 5: Applying Excel Data Unit sales Selling price per unit Variable expenses per unit Fixed expenses 20,000 units $60 per unit $45 per unit $240,000 Enter a fomula into each of the cells marked with a ? below Review Problem: CVP Relationships Compute the CM ratio and variable expense ratio Selling price per unit Variable expenses per unit Contribution margin per unit 2Iper unit 7 per unit ? per unit CM ratio B Varlable expense ratio 0 Compute the break-even 1 Break-even in unit sales 2 Break-even in dollar sales ? units 3. 4 Compute the margin of safety 5 Margin of safety in dollars 26 Margin of safety percentage 27 28 Compute the degree of operating leverage 29 Sales 30 Variable expenses 31 Contribution margin 32 Fixed expenses 33 Net operating income 34 35 Degree of operating leverage 36 37 38 39 Chapter 5: Applying Excel: Exercise (Part 2 of 2) (Algo) 2. Change all of the numbers in the data area of your worksheet so that it looks like this: A B Chapter 5: Applying Excel 2. Data 4 Unit sales 60,000 units Selling price per unit 30 per unit 6. Variable expenses per unit 12 per unit S 864,000 7. Fixed expenses If your formulas are correct, you should get the correct answers to the following questions. (a) What is the break-even in dollar sales? Break-even in dollar sales Chapter 5: Applying Excel: Exercise (Part 2 of 2) (Algo) 2. Change all of the numbers in the data area of your worksheet so that it looks like this: A B Chapter 5: Applying Excel 2. Data 4 Unit sales 60,000 units Selling price per unit 30 per unit 6. Variable expenses per unit 12 per unit S 864,000 7. Fixed expenses If your formulas are correct, you should get the correct answers to the following questions. (a) What is the break-even in dollar sales? Break-even in dollar sales (b) What is the margin of safety percentage? Margin of safety percentage (c) What is the degree of operating leverage? (Round your answer to 2 decimal places.) Degree of operating leverage 3. Using the degree of operating leverage and without changing anything in your worksheet, calculate the percentage change in net operating income if unit sales increase by 20%. Porcentage increase in net operating income 4. Confirm your calculations in Requirement 3 above by increasing the unit sales in your worksheet by 20% so that the Data area looks like this: A B 1. Chapter 5: Applying Excel 2. 3 Data 4. Unit sales 72,000 units Selling price per unit 30 per unit 6 Variable expenses per unit %24 12 per unit 7. Fixed expenses $ 864,000 (a) What is net operating Income? (Negative amount should be indicated by a minus sign.) Net operating income (loss) (b) By what percentage did the net operating income increase? Percentage increase in net operating income 5. Thad Morgan, a motorcycle enthusiast, has been exploring the possibility of relaunching the Western Hombre brand of cycle that was popular in the 1930s. The retro-look cycle would be sold for $12,000 and at that price, Thad estimates 500 units would be sold each year. The variable cost to produce and sell the cycles would be $9,600 per unit. The annual fixed cost would be $1140,.000. a. What is the break-even in unit sales? Break-oven in unit sales b. What is the margin of safety in dollars? Margin of safety in dollars c. What is the degree of operating leverage? (Round your answer to 2 decimal places.) Degree of operating leverage Thad is worried about the selling price. Rumors are circulating that other retro brands of cycles may be revived. If so, the selling price for the Western Hombre would have to be reduced to $11,100 to compete effectively. In that event, Thad would also reduce fixed expenses to $924,000 by reducing advertising expenses, but he still hopes to sell 500 units per year. d. What would the net operating income be in this situation? (Negative amount should be Indicated by a minus sign.) Net operating income (loss)
Expert Answer:
Answer rating: 100% (QA)
Data Unit Sales 20000 units Selling Price per unit 60 Variable expenses per unit 45 Fixed expenses 2... View the full answer
Related Book For
Accounting concepts and applications
ISBN: 978-0538745482
11th Edition
Authors: Albrecht Stice, Stice Swain
Posted Date:
Students also viewed these finance questions
-
1. In 2021 Super Mega Storm, Inc. has $9,460,338 in credit sales, $393,353, in Accounts Receivable, $253,353 in Accounts Payable, and $698,232 in Inventories. Cost of Goods Sold that year was...
-
you! Download the Applying Excel form and enter formulas in all cells that contain question marks. For example, in cell C21 enter Chapter 12: Applying Excel Data Example E Cost of equipment needed...
-
46) Which reaction below is an example of a single replacement reaction? A) 2H(g) + O(g) 2HO (1) B) FeCl, (aq) + 3KOH (aq) - C) HSO, (aq) + 2NaOH(aq) D) 6HCl (aq) + 2Al(s) 47) Which reaction below is...
-
The par yield curve for U.S. Treasury bonds is currently flat across all maturities at 5.50 percent. You have observed following "paired" transaction by your bond portfolio manager: Bond G H...
-
A $1000 five-year compound-interest GIC matured at $1234.01. Calculate semiannually compounded rate of interest did it earn?
-
Rose Tyler has owned and operated a proprietorship for several years. On January 1, she decides to terminate this business and become a partner in the firm of Tyler and Sigma. Tylers investment in...
-
Follow the steps below to prove the LLN without using CLT. (a) Let \(X\) be a random variable with mean \(\mu\) and variance \(\sigma^{2}\). Then for any real number \(\alpha>0,...
-
Recording Seven Typical Adjusting Entries Cardons Boat Yard, Inc., repairs, stores, and cleans boats for customers. It is completing the accounting process for the year just ended, November 30, 2012....
-
Yvonne can use two coupons for the same purchase at her favorite department store. One coupon gives her $20 off and the other gives her 25% off. She wants to buy a bedspread that sells for...
-
Using lab 7 with a three-day lead time (all original values), we will analyze six different scenarios to determine which would be the best scenario based on the total cost. Scenario A - Min is 3,500...
-
2 Question 2 Data on the vapor pressure P of water as a function of temperature T are given in the following table. Determine whether the data can be described best by a second order polynomial (y...
-
(2) Write an 8086-assembly code to control the interrupt of (3) stepper motors and (2) servo motors in which each motor has its interrupt. The buffered mode for master was required with normal end of...
-
What kind of information security policies you would adopt to protect the organization during the COVID-19 pandemic! Suggest some of the new trends that have emerged in response to the pandemics...
-
Calculate div D at point P (-2,3,5) if: a. D (10xyza, +5xza, +(22-5xy);] b. D=5z ap+10pza: div D: = div D div D aDx aDy aD + + ax y az 1 a pap (pDp) + DDz + (r D) +- 1 pad 1 2 r sin 030 z (sin 0 De)...
-
COBIT's enablers include culture, ethics and behavior. Which element of the COSO internal control framework is most closely related to that enabler? O a. control behaviors b. control environment O c....
-
4. Create a AVL tree for the following numbers: 15,30,25,35,10,12,70 50,90
-
A manager is trying to decide whether to build a small, medium, or large facility. Demand can be low, average, or high, with the estimated probabilities being 0.25, 0.40, and 0.35, respectively. A...
-
On October 1, 2014, the Dow Jones Industrial Average (DJIA) opened at 17,042 points. During that day it lost 237 points. On October 2 it lost 4 points. On October 3 it gained 209 points. Deter-mine...
-
Compute the following present values: a. Present value of $8,000 to be received 15 years from now. The appropriate interest rate is 12%. b. Present value of $3,000 to be received at the end of each...
-
Dunn Manufacturing Companys journal entries and T-accounts for Manufacturing Overhead and Work-in-Process Inventory were completed in P 16-45. Assume that Dunn had the following beginning inventory...
-
Renford Company owns two restaurants. One, located in Tacoma, was purchased from a previous owner and the other, located in Seattle, was built by Renford. The Seattle restaurant was built nine years...
-
Deficits and fiscal consolidation As seen in the following table, the 2008 financial crisis left the United States with an enormous federal budget deficit in 2009. There was a substantial fiscal...
-
Which (if any) of the following statements about Pvalues is CORRECT? A. The Pvalue from a hypothesis test is the probability of obtaining your results, or more extreme results. B. The Pvalue from a...
-
Which (if any) of the following statements about the Type I error is CORRECT? A. The Type I error is the probability of rejecting the null hypothesis when it is true. B. The Type I error is the...
Study smarter with the SolutionInn App