Question: Based on the attached trial balance, please prepare for the NFP the following: 1) Statement of Financial Postion; 2) Statement of Activities; and 3) Statement

Based on the attached trial balance, please prepare for the NFP the following: 1) Statement of Financial Postion; 2) Statement of Activities; and 3) Statement of Functional Expenses, consistent with the methodology reflected in the current course and required under Topic 958.

Fair Housing and Medical Assistance, NFP

Adjusted (pre-closing) Trial Balance

As of December 31, 2017

Program/Supp Svc.

Debit

Credit

Cash and cash equiv.; without donor rest.

86,416

Cash and cash equiv., with donor rest.

45,687

Contributions receivable, net, without donor rest.

166,298

Contributions receivable, net, with donor rest.

13,875

Grants receivable current, without donor rest.

8,125

Grants receivable current, with donor rest.

172,458

Inventory, supplies

916,181

Prepaid expenses

21,906

Capital assets, net of accumulated depreciation

3,044,737

Pledge receivable, noncurrent, without donor rest.

4,000

Pledge receivable, noncurrent, with donor rest.

10,000

Accounts payable

21,183

Accrued payroll and employee benefits

167,928

Deferred grant revenue, with donor rest.

172,458

Capital lease obligations

7,629

Net assets without donor rest.

3,572,196

Net assets with donor restrictions

366,755

Net assets released from restriction

325,867

325,867

Revenue

Program A

1,095,172

Revenue

Program B

181,433

Revenue

Program C

8,096

Revenue

Program D

173,686

Investment income

194,869

Contributions

1,310,597

Grants, with Donor Restrictions

28,674

Salaries and wages

Program A

771,004

Salaries and wages

Program B

164,131

Salaries and wages

Program D

180,509

Volunteer services

Program A

117,177

Facilities, Misc.

Program B

8,856

Facilities, Misc.

Program C

22,965

Facilities, Misc.

Program D

242

Facilities, Misc.

Administrative

165,967

Development

Fundraising

151,257

Employee benefits, taxes and other

Program A

205,773

Employee benefits, taxes and other

Program B

36,999

Employee benefits, taxes and other

Program C

7,403

Employee benefits, taxes and other

Program D

43,566

Employee benefits, taxes and other

Administrative

35,181

Employee benefits, taxes and other

Fundraising

30,156

Consulting Expense

Program A

78,683

Consulting Expense

Program B

6,365

Consulting Expense

Program C

1,806

Consulting Expense

Program D

4,111

Consulting Expense

Administrative

17,634

Consulting Expense

Fundraising

2,263

Depreciation

Program A

89,035

Depreciation

Program B

1,472

Depreciation

Program D

74

Depreciation

Administrative

22,259

Rents and leases

Program A

113,508

Rents and leases

Progam B

8,197

Rents and leases

Program C

56,028

Rents and leases

Program D

30,057

Rents and leases

Administrative

16,374

Rents and leases

Fundraising

27,781

Utilities & supplies

Program A

63,228

Utilities & supplies

Progam B

83,627

Utilities & supplies

Program C

57,951

Utilities & supplies

Program D

11,048

Utilities & supplies

Administrative

17,926

Utilities & supplies

Fundraising

3,220

Events

Fundraising

136,015

Grant-writing

Fundraising

20,400

Loss on disposal of assets

745

Totals

7,626,543

7,626,543

7,626,543 7,626,543

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!