Question: Show written discussion and calculation to the questions (required). paste your answers into the answer box, and explain the methodology and calculations. 1: MAGIC PLC

Show written discussion and calculation to the questions (required). paste your answers into the answer box, and explain the methodology and calculations.

1: MAGIC PLC
Magic Plc is a leading engineering company. On 1 Jan 2020, it acquired 75% of the issued shares of Circus Ltd and gained control. The statements of financial position of the two companies as at 31 December 2020 were as follows:
Magic Plc Circus Ltd £'000 £'000 Non-current assets

Freehold property 950 570

Plant and equipment 780 420

Investment in Circus Ltd 1,460

Current assets Inventory 670 380

Trade receivables 590 475

Cash and cash equivalents 650 520

TOTAL ASSETS 5,100 2,365

Current liabilities

Trade payables 610 425

Non-current liabilities

Debentures 830 240

TOTAL LIABILITIES 1,440 665

NET ASSETS 3,660 1,700

Equity

Ordinary share capital 850 700

Share premium 240 170

Retained earnings 2,570 830 3,660 1,700
The following information is relevant:
1. The balance of Circus Ltd's retained earnings at 1 Jan 2020 was £590,000.
2. On the date of the acquisition, the fair value of Circus Ltd’ freehold property was £270,000 in excess of the book values. Circus Ltd does not account for this amount in its own accounts. Magic Plc depreciates its property using the straight line and at 1 Jan 2020, these assets had a remaining useful life of 15 years.
3. On 1 Jul 2020, Circus Ltd sold inventory to Magic Plc at a price of £210,000. Magic Plc sets its selling prices by marking up the cost by 40%. By 31 December 2020, Magic Plc has sold only half of this inventory to third parties.
4. Included in Magic Plc’s trade payables is a balance due to Circus Ltd of £51,000. Circus Ltd’s trade receivables include a balance of £51,000 owing from Magic Plc.
5. Goodwill arising on acquisition is subject to impairment review. For the year ended 31 Dec 2020, the directors estimate that goodwill has been impaired by £44,000.
Required:
Prepare a consolidated statement of financial position (CSFP) for Magic Plc and its subsidiary as of 31 December 2020.
Show written discussion and calculation to the questions (required). paste your answers into the answer box, and explain the methodology and calculations.

Step by Step Solution

★★★★★

3.43 Rating (162 Votes )

There are 3 Steps involved in it

1 Expert Approved Answer

Step: 1 Unlock

Consolidated statement of financial position for Magic Plc and its subsidiary As at 31 December 2020 000 Noncurrent assets Free hold property 177200 P... View full answer

Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock

Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!

Use inventory models to address Lou Carlson's questions. Support your recommendations with cost justification. A.D. Small, Inc., provides management consulting services from its offices located in...

The statement of financial position as at 31 December 20X2 of Zoom Products Ltd included: Trade receivables...............................85,360 The financial statements for the year ended 31...

As at 31 December 2019, Portal Development Limited (PD) has trade receivables of HK$20,000,000 overdue for more than one year. After some rounds of tough negotiation with the auditor, PD finally...

The Balance Sheets, as at 31 December 2019, of three entities, P S and A areproduced below. P acquired 80% of the shares in S on 31 December 2018 at a cost of Rs65,000 and25% of the share capital of...

On January 1, 2004, Pre Corporation acquired 60 percent of the voting common shares of Sue Corporation at an excess of fair value over book value of $1,000,000. This excess was attributed to plant...

Julia Vanfleet is professor of mathematics. She has received a $225,000 inheritance from her fathers estate, and she is anxious to invest it between now and the time she retires in 12 years....

Brett Richard, the new controller of Maldonado Company, has reviewed the expected useful lives and salvage values of selected depreciable assets at the beginning of 2012. Here are his findings: All...

Tablon Inc. is a wholly owned subsidiary of Marbel Co. The philosophy of Marbel's management is to allow the subsidiaries to operate as independent units. Corporate control is exercised through the...

Pin Corporation paid $1,800,000 for a 90 percent interest in San Corporation on January 1, 2011; San's total book value was $1,800,000. The excess was allocated as follows: $60,000 to undervalued...

On January 1, 2011, Par Corporation pays $300,000 for an 80 percent interest in Sal Company, when Sals net assets have a book value of $275,000 and a fair value of $350,000. The $75,000 excess fair...

George Winston Company, a major retailer of bicycles and accessories, operates several stores and is a publicly traded company. The comparative statement of financial position and income statement...

Why do you think the values of bonds issued by Asian governments declined during the Asian crisis? Why do you think the values of Latin American bonds declined in response to the Asian crisis?

Three divisions of a CMI are involved in a dispute. Division A purchases Part 101 and Division B purchases Part 201 from a third division, C. Both divisions need the parts for products that they...

Find the derivative o f the function. g ( x ) = 1 - 2 x 1 + 2 x t s i n t d t

In the circuit shown in Fig both capacitors are initially charged to 45.0 V. (a) How long after closing the switch S will the potential across each capacitor be reduced to 10.0 V, and (b) What will...

Calculate the three currents I1, I 2, and I3 indicated in the circuit diagram shown in Fig. 5.00 1 ww 8.00 2 1.00 9:00 . 12:00 L00 10.00 1

Bryant Co. reports the following information for 2012: sales revenue $750,000; cost of goods sold $500,000; operating expenses $80,000; and an unrealized holding loss on available-for-sale securities...

Assume the current Treasury yield curve shows that the spot rates for 6 months, 1 year, and 1 1/2 years are 1%, 1.1%, and 1.3%, all quoted as semiannually compounded APRs. What is the price of a...

The Town of Thomaston has a Solid Waste Landfill Enterprise Fund with the following trial balance as of January 1, 2012, the first day of the fiscal year. During the year, the following transactions...

Determine if being injured is dependent on whether the airbags deploy. You must give calculations like those we have done in class to support your claim. Write out each probability you are...

PART A: DELMONTE LTD Delmonte Ltd specialises in bridge construction and has one contract in progress from local council since 1 Jan 2019 and it is expected to be completed in three year's time. The...

Show written discussion and calculation to the questions (required). paste your answers into the answer box, explain methodology and calculations. QUESTION 1: MAGIC PLC Magic Plc is a leading...