Question: *Use the Direct cash flow statement method The financial reports for Apple Supplies Limited are as follows: Comparative Balance Sheet for Apple Supplies Limited as
*Use the Direct cash flow statement method
The financial reports for Apple Supplies Limited are as follows:
Comparative Balance Sheet for Apple Supplies Limited as at 30 June 2019
|
| 2019 | 2018 |
| ASSETS |
|
|
| Cash At Bank | 52,000 | 23,000 |
| Accounts Receivable | 235,000 | 221,000 |
| Inventory | 73,000 | 55,000 |
| Prepaid Rent | 6,000 | 5,000 |
| Motor Vehicles | 75,000 | 102,000 |
| Accum. Depn Motor Vehicles | (22,000) | (32,000) |
|
| 419,000 | 374,000 |
| LIABILITIES |
|
|
| Accounts Payable | 91,000 | 82,000 |
| Dividend Payable | 13,000 | 15,000 |
| Wages Payable | 6,000 | 7,000 |
| Tax Payable | 15,000 | 13,000 |
| Loan | 80,000 | 52,000 |
|
| 205,000 | 169,000 |
| EQUITY |
|
|
| Share Capital | 97,000 | 135,000 |
| Retained Earnings | 117,000 | 70,000 |
|
| 214,000 | 205,000 |
Income Statement for Apple Supplies Limited for the year ended 30 June 2019
| Sales |
| 1,200,000 |
| COGS |
| (500,000) |
| Gross Profit |
| 700,000 |
| Profit on sale of Motor Vehicle |
| 2,000 |
| Rent | 51,000 |
|
| Wages | 530,000 |
|
| Interest | 8,000 |
|
| Depreciation Motor Vehicles | 13,000 |
|
| Profit before Tax |
| 100,000 |
| Less Tax Expense |
| (30,000) |
| Profit |
| 70,000 |
Additional information:
During the year, a motor vehicle which had cost $27,000 was sold for cash.
Required:
Prepare a Cash Flow Statement (by using the Direct Method) for the year ended 30 June 2019. Show all workings.
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
